[MERSEC] QoQ Annualized Quarter Result on 31-Jan-2024 [#1]

Stock
[MERSEC] MERCURY SECURITIES GROUP BERHAD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2024
Quarter
31-Jan-2024 [#1]
Profit Trend
QoQ- 72.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MERSEC's Result
MERSEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 31,672 28,628 31,700 27,405 24,932 0 0 -
PBT 18,580 17,584 19,276 12,460 15,724 0 0 -
Tax -4,528 -4,322 -4,824 -4,076 -3,984 0 0 -
NP 14,052 13,262 14,452 8,384 11,740 0 0 -
-
NP to SH 14,052 13,262 14,452 8,384 11,740 0 0 -
-
Tax Rate 24.37% 24.58% 25.03% 32.71% 25.34% - - -
Total Cost 17,620 15,366 17,248 19,021 13,192 0 0 -
-
Net Worth 176,278 172,795 169,669 52,359 133,345 0 0 -
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 5,953 8,930 17,860 - - - - -
Div Payout % 42.37% 67.34% 123.58% - - - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 176,278 172,795 169,669 52,359 133,345 0 0 -
NOSH 893,000 893,000 893,000 893,000 735,904 0 0 -
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 44.37% 46.33% 45.59% 30.59% 47.09% 0.00% 0.00% -
ROE 7.97% 7.67% 8.52% 16.01% 8.80% 0.00% 0.00% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 3.55 3.21 3.55 10.00 3.39 0.00 0.00 -
EPS 1.57 1.48 1.60 3.06 1.60 0.00 0.00 -
DPS 0.67 1.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.1974 0.1935 0.19 0.191 0.1812 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 893,000
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 3.55 3.21 3.55 3.07 2.79 0.00 0.00 -
EPS 1.57 1.48 1.60 0.94 1.31 0.00 0.00 -
DPS 0.67 1.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.1974 0.1935 0.19 0.0586 0.1493 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 - - - -
Price 0.42 0.395 0.425 0.315 0.00 0.00 0.00 -
P/RPS 11.84 12.32 11.97 3.15 0.00 0.00 0.00 -
P/EPS 26.69 26.60 26.26 10.30 0.00 0.00 0.00 -
EY 3.75 3.76 3.81 9.71 0.00 0.00 0.00 -
DY 1.59 2.53 4.71 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 2.04 2.24 1.65 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 26/09/24 26/06/24 22/02/24 26/12/23 14/09/23 - - -
Price 0.385 0.44 0.445 0.55 0.00 0.00 0.00 -
P/RPS 10.86 13.73 12.54 5.50 0.00 0.00 0.00 -
P/EPS 24.47 29.63 27.50 17.98 0.00 0.00 0.00 -
EY 4.09 3.38 3.64 5.56 0.00 0.00 0.00 -
DY 1.73 2.27 4.49 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.27 2.34 2.88 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment