[KJTS] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[KJTS] KJTS GROUP BERHAD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -19.63%
YoY- 89.77%
Quarter Report
Latest QR
Upcoming QR
KJTS's Result
KJTS's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Revenue 130,208 126,671 97,696 61,498 30,007 0 -
PBT 8,945 11,449 7,121 7,273 4,989 0 -
Tax -2,503 -2,621 -1,798 -1,180 -768 0 -
NP 6,442 8,828 5,323 6,093 4,221 0 -
-
NP to SH 7,126 8,867 5,136 5,974 3,755 0 -
-
Tax Rate 27.98% 22.89% 25.25% 16.22% 15.39% - -
Total Cost 123,766 117,843 92,373 55,405 25,786 0 -
-
Net Worth 107,413 107,690 103,200 51,697 46,997 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Div 1,548 1,548 - - - - -
Div Payout % 21.72% 17.46% - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Net Worth 107,413 107,690 103,200 51,697 46,997 0 -
NOSH 671,333 688,000 688,000 469,973 469,973 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
NP Margin 4.95% 6.97% 5.45% 9.91% 14.07% 0.00% -
ROE 6.63% 8.23% 4.98% 11.56% 7.99% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 19.40 18.82 14.20 13.09 6.38 0.00 -
EPS 1.06 1.32 0.75 1.27 0.80 0.00 -
DPS 0.23 0.23 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.15 0.11 0.10 0.00 -
Adjusted Per Share Value based on latest NOSH - 671,333
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 19.40 18.87 14.55 9.16 4.47 0.00 -
EPS 1.06 1.32 0.77 0.89 0.56 0.00 -
DPS 0.23 0.23 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.1604 0.1537 0.077 0.07 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 30/09/24 28/06/24 29/03/24 - - - -
Price 0.63 0.64 0.685 0.00 0.00 0.00 -
P/RPS 3.25 3.40 4.82 0.00 0.00 0.00 -
P/EPS 59.35 48.58 91.76 0.00 0.00 0.00 -
EY 1.68 2.06 1.09 0.00 0.00 0.00 -
DY 0.37 0.36 0.00 0.00 0.00 0.00 -
P/NAPS 3.94 4.00 4.57 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 25/11/24 27/08/24 - - - - -
Price 0.755 0.68 0.00 0.00 0.00 0.00 -
P/RPS 3.89 3.61 0.00 0.00 0.00 0.00 -
P/EPS 71.13 51.62 0.00 0.00 0.00 0.00 -
EY 1.41 1.94 0.00 0.00 0.00 0.00 -
DY 0.31 0.34 0.00 0.00 0.00 0.00 -
P/NAPS 4.72 4.25 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment