[MHCARE] QoQ TTM Result on 30-Jun-2019 [#1]

Stock
[MHCARE] METRO HEALTHCARE BERHAD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 22.52%
YoY- 3.19%
Quarter Report
Latest QR
Upcoming QR
MHCARE's Result
MHCARE's Financial Summary
View:
Show?
TTM Result
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Revenue 51,043 44,303 42,985 21,455 20,276 10,068 91.08%
PBT 10,673 7,088 5,924 3,012 2,489 2,835 69.69%
Tax -2,944 -1,713 -1,803 -781 -668 -673 80.16%
NP 7,729 5,375 4,121 2,231 1,821 2,162 66.22%
-
NP to SH 7,729 5,375 4,121 2,231 1,821 2,162 66.22%
-
Tax Rate 27.58% 24.17% 30.44% 25.93% 26.84% 23.74% -
Total Cost 43,314 38,928 38,864 19,224 18,455 7,906 97.08%
-
Net Worth 22,662 19,009 16,986 16,934 15,651 156,908 -53.78%
Dividend
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Div 3,532 2,306 1,099 - - - -
Div Payout % 45.70% 42.92% 26.67% - - - -
Equity
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Net Worth 22,662 19,009 16,986 16,934 15,651 156,908 -53.78%
NOSH 202,270 202,270 200,650 200,650 197,869 200,650 0.32%
Ratio Analysis
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
NP Margin 15.14% 12.13% 9.59% 10.40% 8.98% 21.47% -
ROE 34.10% 28.27% 24.26% 13.17% 11.63% 1.38% -
Per Share
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 25.20 22.09 21.51 10.69 10.25 5.02 90.33%
EPS 3.82 2.68 2.06 1.11 0.92 1.08 65.52%
DPS 1.75 1.15 0.55 0.00 0.00 0.00 -
NAPS 0.1119 0.0948 0.085 0.0844 0.0791 0.782 -53.95%
Adjusted Per Share Value based on latest NOSH - 200,650
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 6.21 5.39 5.23 2.61 2.47 1.22 91.39%
EPS 0.94 0.65 0.50 0.27 0.22 0.26 66.97%
DPS 0.43 0.28 0.13 0.00 0.00 0.00 -
NAPS 0.0276 0.0231 0.0207 0.0206 0.019 0.1908 -53.75%
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 31/12/20 30/06/20 31/12/19 28/06/19 31/12/18 29/06/18 -
Price 1.08 0.97 0.95 0.71 0.50 0.38 -
P/RPS 4.29 4.39 4.42 6.64 4.88 7.57 -20.27%
P/EPS 28.30 36.19 46.07 63.86 54.33 35.27 -8.40%
EY 3.53 2.76 2.17 1.57 1.84 2.84 9.06%
DY 1.62 1.19 0.58 0.00 0.00 0.00 -
P/NAPS 9.65 10.23 11.18 8.41 6.32 0.49 228.33%
Price Multiplier on Announcement Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 22/02/21 18/08/20 20/02/20 23/08/19 28/02/19 09/08/18 -
Price 0.00 0.98 1.01 0.74 0.48 0.36 -
P/RPS 0.00 4.44 4.70 6.92 4.68 7.17 -
P/EPS 0.00 36.56 48.98 66.55 52.16 33.41 -
EY 0.00 2.74 2.04 1.50 1.92 2.99 -
DY 0.00 1.17 0.54 0.00 0.00 0.00 -
P/NAPS 0.00 10.34 11.88 8.77 6.07 0.46 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment