[MHCARE] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[MHCARE] METRO HEALTHCARE BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -15.77%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MHCARE's Result
MHCARE's Financial Summary
View:
Show?
TTM Result
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Revenue 44,303 42,985 21,455 20,276 10,068 109.55%
PBT 7,088 5,924 3,012 2,489 2,835 58.02%
Tax -1,713 -1,803 -781 -668 -673 59.43%
NP 5,375 4,121 2,231 1,821 2,162 57.57%
-
NP to SH 5,375 4,121 2,231 1,821 2,162 57.57%
-
Tax Rate 24.17% 30.44% 25.93% 26.84% 23.74% -
Total Cost 38,928 38,864 19,224 18,455 7,906 121.65%
-
Net Worth 19,009 16,986 16,934 15,651 156,908 -65.14%
Dividend
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Div 2,306 1,099 - - - -
Div Payout % 42.92% 26.67% - - - -
Equity
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Net Worth 19,009 16,986 16,934 15,651 156,908 -65.14%
NOSH 202,270 200,650 200,650 197,869 200,650 0.40%
Ratio Analysis
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
NP Margin 12.13% 9.59% 10.40% 8.98% 21.47% -
ROE 28.27% 24.26% 13.17% 11.63% 1.38% -
Per Share
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 22.09 21.51 10.69 10.25 5.02 109.55%
EPS 2.68 2.06 1.11 0.92 1.08 57.42%
DPS 1.15 0.55 0.00 0.00 0.00 -
NAPS 0.0948 0.085 0.0844 0.0791 0.782 -65.13%
Adjusted Per Share Value based on latest NOSH - 200,650
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 5.39 5.23 2.61 2.47 1.22 109.97%
EPS 0.65 0.50 0.27 0.22 0.26 58.01%
DPS 0.28 0.13 0.00 0.00 0.00 -
NAPS 0.0231 0.0207 0.0206 0.019 0.1908 -65.15%
Price Multiplier on Financial Quarter End Date
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 30/06/20 31/12/19 28/06/19 31/12/18 29/06/18 -
Price 0.97 0.95 0.71 0.50 0.38 -
P/RPS 4.39 4.42 6.64 4.88 7.57 -23.81%
P/EPS 36.19 46.07 63.86 54.33 35.27 1.29%
EY 2.76 2.17 1.57 1.84 2.84 -1.41%
DY 1.19 0.58 0.00 0.00 0.00 -
P/NAPS 10.23 11.18 8.41 6.32 0.49 355.97%
Price Multiplier on Announcement Date
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 18/08/20 20/02/20 23/08/19 28/02/19 09/08/18 -
Price 0.98 1.01 0.74 0.48 0.36 -
P/RPS 4.44 4.70 6.92 4.68 7.17 -21.28%
P/EPS 36.56 48.98 66.55 52.16 33.41 4.60%
EY 2.74 2.04 1.50 1.92 2.99 -4.26%
DY 1.17 0.54 0.00 0.00 0.00 -
P/NAPS 10.34 11.88 8.77 6.07 0.46 373.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment