[ALPHA] QoQ TTM Result on 31-Aug-2023 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/08/24 31/05/24 29/02/24 31/08/23 CAGR
Revenue 168,985 125,990 79,245 0 -
PBT 73,069 54,069 34,652 0 -
Tax -17,582 -13,525 -8,421 0 -
NP 55,487 40,544 26,231 0 -
-
NP to SH 54,192 39,811 25,802 0 -
-
Tax Rate 24.06% 25.01% 24.30% - -
Total Cost 113,498 85,446 53,014 0 -
-
Net Worth 194,399 194,399 44,954 0 -
Dividend
31/08/24 31/05/24 29/02/24 31/08/23 CAGR
Div 53,338 31,468 31,468 - -
Div Payout % 98.43% 79.04% 121.96% - -
Equity
31/08/24 31/05/24 29/02/24 31/08/23 CAGR
Net Worth 194,399 194,399 44,954 0 -
NOSH 4,860,000 4,860,000 4,495,500 0 -
Ratio Analysis
31/08/24 31/05/24 29/02/24 31/08/23 CAGR
NP Margin 32.84% 32.18% 33.10% 0.00% -
ROE 27.88% 20.48% 57.40% 0.00% -
Per Share
31/08/24 31/05/24 29/02/24 31/08/23 CAGR
RPS 3.48 2.59 1.76 0.00 -
EPS 1.12 0.82 0.57 0.00 -
DPS 1.10 0.65 0.70 0.00 -
NAPS 0.04 0.04 0.01 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/08/24 31/05/24 29/02/24 31/08/23 CAGR
RPS 3.48 2.59 1.63 0.00 -
EPS 1.12 0.82 0.53 0.00 -
DPS 1.10 0.65 0.65 0.00 -
NAPS 0.04 0.04 0.0092 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 31/08/23 CAGR
Date 30/08/24 31/05/24 - - -
Price 0.32 0.315 0.00 0.00 -
P/RPS 9.20 12.15 0.00 0.00 -
P/EPS 28.70 38.45 0.00 0.00 -
EY 3.48 2.60 0.00 0.00 -
DY 3.43 2.06 0.00 0.00 -
P/NAPS 8.00 7.88 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 31/08/23 CAGR
Date 21/10/24 - - - -
Price 0.365 0.00 0.00 0.00 -
P/RPS 10.50 0.00 0.00 0.00 -
P/EPS 32.73 0.00 0.00 0.00 -
EY 3.05 0.00 0.00 0.00 -
DY 3.01 0.00 0.00 0.00 -
P/NAPS 9.13 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment