[ALPHA] QoQ Quarter Result on 31-Aug-2023 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 46,745 40,703 38,542 0 0 0 0 -
PBT 19,417 18,012 16,640 0 0 0 0 -
Tax -5,104 -4,240 -4,181 0 0 0 0 -
NP 14,313 13,772 12,459 0 0 0 0 -
-
NP to SH 14,009 13,588 12,214 0 0 0 0 -
-
Tax Rate 26.29% 23.54% 25.13% - - - - -
Total Cost 32,432 26,931 26,083 0 0 0 0 -
-
Net Worth 194,399 44,954 89,909 0 0 0 0 -
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - 22,027 9,440 - - - - -
Div Payout % - 162.11% 77.29% - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 194,399 44,954 89,909 0 0 0 0 -
NOSH 4,860,000 4,495,500 4,495,500 0 0 0 0 -
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 30.62% 33.84% 32.33% 0.00% 0.00% 0.00% 0.00% -
ROE 7.21% 30.23% 13.58% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 0.96 0.91 0.86 0.00 0.00 0.00 0.00 -
EPS 0.29 0.30 0.27 0.00 0.00 0.00 0.00 -
DPS 0.00 0.49 0.21 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.01 0.02 0.00 0.01 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 0.96 0.84 0.79 0.00 0.00 0.00 0.00 -
EPS 0.29 0.28 0.25 0.00 0.00 0.00 0.00 -
DPS 0.00 0.45 0.19 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0092 0.0185 0.00 0.01 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 - - - - - - -
Price 0.315 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 32.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 109.28 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.92 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.88 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 17/07/24 16/04/24 18/03/24 - - - - -
Price 0.32 0.335 0.00 0.00 0.00 0.00 0.00 -
P/RPS 33.27 37.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 111.01 110.83 0.00 0.00 0.00 0.00 0.00 -
EY 0.90 0.90 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 1.46 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.00 33.50 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment