[1TECH] QoQ TTM Result on 30-Jun-2021 [#1]

Stock
[1TECH] ONETECH SOLUTIONS HOLDINGS BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
1TECH's Result
1TECH's Financial Summary
View:
Show?
TTM Result
31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Revenue 7,015 6,595 5,417 5,064 24.19%
PBT 1,381 1,887 701 446 112.00%
Tax -349 -339 -241 -263 20.69%
NP 1,032 1,548 460 183 215.82%
-
NP to SH 1,032 1,548 460 183 215.82%
-
Tax Rate 25.27% 17.97% 34.38% 58.97% -
Total Cost 5,983 5,047 4,957 4,881 14.49%
-
Net Worth 5,386 5,386 5,212 3,596 30.81%
Dividend
31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Div 769 384 359 359 65.94%
Div Payout % 74.56% 24.85% 78.19% 196.54% -
Equity
31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Net Worth 5,386 5,386 5,212 3,596 30.81%
NOSH 76,950 76,950 74,462 71,933 4.58%
Ratio Analysis
31/12/22 30/06/22 31/12/21 30/06/21 CAGR
NP Margin 14.71% 23.47% 8.49% 3.61% -
ROE 19.16% 28.74% 8.83% 5.09% -
Per Share
31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 9.12 8.57 7.27 7.04 18.78%
EPS 1.34 2.01 0.62 0.25 205.33%
DPS 1.00 0.50 0.48 0.50 58.53%
NAPS 0.07 0.07 0.07 0.05 25.06%
Adjusted Per Share Value based on latest NOSH - 76,950
31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 9.12 8.57 7.04 6.58 24.23%
EPS 1.34 2.01 0.60 0.24 213.73%
DPS 1.00 0.50 0.47 0.47 65.19%
NAPS 0.07 0.07 0.0677 0.0467 30.87%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 30/12/22 30/06/22 31/12/21 30/06/21 -
Price 0.195 0.545 0.55 0.55 -
P/RPS 2.14 6.36 7.56 7.81 -57.71%
P/EPS 14.54 27.09 89.03 216.19 -83.38%
EY 6.88 3.69 1.12 0.46 504.06%
DY 5.13 0.92 0.88 0.91 215.75%
P/NAPS 2.79 7.79 7.86 11.00 -59.83%
Price Multiplier on Announcement Date
31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 27/02/23 15/08/22 28/02/22 25/08/21 -
Price 0.20 0.20 0.55 0.55 -
P/RPS 2.19 2.33 7.56 7.81 -57.05%
P/EPS 14.91 9.94 89.03 216.19 -83.10%
EY 6.71 10.06 1.12 0.46 494.09%
DY 5.00 2.50 0.88 0.91 210.41%
P/NAPS 2.86 2.86 7.86 11.00 -59.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment