[1TECH] QoQ Quarter Result on 30-Jun-2021 [#1]

Stock
[1TECH] ONETECH SOLUTIONS HOLDINGS BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -174.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
1TECH's Result
1TECH's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Revenue 3,514 3,501 3,094 2,323 2,741 0 0 -
PBT 677 704 1,183 -482 928 0 0 -
Tax -190 -159 -180 -61 -202 0 0 -
NP 487 545 1,003 -543 726 0 0 -
-
NP to SH 487 545 1,003 -543 726 0 0 -
-
Tax Rate 28.06% 22.59% 15.22% - 21.77% - - -
Total Cost 3,027 2,956 2,091 2,866 2,015 0 0 -
-
Net Worth 5,386 5,386 5,212 3,596 3,457 0 0 -
Dividend
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Div 384 384 - 359 - - - -
Div Payout % 79.00% 70.60% - 0.00% - - - -
Equity
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Net Worth 5,386 5,386 5,212 3,596 3,457 0 0 -
NOSH 76,950 76,950 76,950 76,950 69,142 0 0 -
Ratio Analysis
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
NP Margin 13.86% 15.57% 32.42% -23.37% 26.49% 0.00% 0.00% -
ROE 9.04% 10.12% 19.24% -15.10% 21.00% 0.00% 0.00% -
Per Share
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 4.57 4.55 4.16 3.23 3.96 0.00 0.00 -
EPS 0.63 0.71 1.35 -0.75 1.05 0.00 0.00 -
DPS 0.50 0.50 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.05 0.05 0.00 0.04 20.48%
Adjusted Per Share Value based on latest NOSH - 76,950
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 4.57 4.55 4.02 3.02 3.56 0.00 0.00 -
EPS 0.63 0.71 1.30 -0.71 0.94 0.00 0.00 -
DPS 0.50 0.50 0.00 0.47 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.0677 0.0467 0.0449 0.00 0.04 20.48%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 30/12/22 30/06/22 31/12/21 30/06/21 - - - -
Price 0.195 0.545 0.55 0.55 0.00 0.00 0.00 -
P/RPS 4.27 11.98 13.24 17.03 0.00 0.00 0.00 -
P/EPS 30.81 76.95 40.83 -72.86 0.00 0.00 0.00 -
EY 3.25 1.30 2.45 -1.37 0.00 0.00 0.00 -
DY 2.56 0.92 0.00 0.91 0.00 0.00 0.00 -
P/NAPS 2.79 7.79 7.86 11.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 27/02/23 15/08/22 28/02/22 25/08/21 19/02/21 - - -
Price 0.20 0.20 0.55 0.55 0.00 0.00 0.00 -
P/RPS 4.38 4.40 13.24 17.03 0.00 0.00 0.00 -
P/EPS 31.60 28.24 40.83 -72.86 0.00 0.00 0.00 -
EY 3.16 3.54 2.45 -1.37 0.00 0.00 0.00 -
DY 2.50 2.50 0.00 0.91 0.00 0.00 0.00 -
P/NAPS 2.86 2.86 7.86 11.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment