[GUOCO] QoQ TTM Result on 30-Jun-2019 [#4]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
16-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 21.29%
YoY- -187.38%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 367,586 364,686 384,912 414,361 262,208 202,881 201,073 49.45%
PBT -34,855 -34,570 -27,898 -18,818 -33,819 60,460 70,160 -
Tax -7,676 -4,872 -9,889 -9,736 -3,748 -5,315 -99 1713.49%
NP -42,531 -39,442 -37,787 -28,554 -37,567 55,145 70,061 -
-
NP to SH -46,671 -43,504 -41,356 -32,525 -41,324 21,327 34,996 -
-
Tax Rate - - - - - 8.79% 0.14% -
Total Cost 410,117 404,128 422,699 442,915 299,775 147,736 131,012 113.84%
-
Net Worth 1,245,708 1,255,221 1,284,092 1,292,667 1,300,103 1,301,643 1,344,248 -4.94%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,245,708 1,255,221 1,284,092 1,292,667 1,300,103 1,301,643 1,344,248 -4.94%
NOSH 700,458 700,458 700,458 700,458 700,458 700,458 700,458 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -11.57% -10.82% -9.82% -6.89% -14.33% 27.18% 34.84% -
ROE -3.75% -3.47% -3.22% -2.52% -3.18% 1.64% 2.60% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 54.87 54.44 57.46 61.86 39.14 30.29 30.02 49.43%
EPS -6.97 -6.49 -6.17 -4.86 -6.17 3.18 5.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8596 1.8738 1.9169 1.9297 1.9408 1.9431 2.0067 -4.94%
Adjusted Per Share Value based on latest NOSH - 700,458
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 52.48 52.06 54.95 59.16 37.43 28.96 28.71 49.44%
EPS -6.66 -6.21 -5.90 -4.64 -5.90 3.04 5.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7784 1.792 1.8332 1.8455 1.8561 1.8583 1.9191 -4.94%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.48 0.70 0.66 0.73 0.75 0.77 0.81 -
P/RPS 0.87 1.29 1.15 1.18 1.92 2.54 2.70 -52.96%
P/EPS -6.89 -10.78 -10.69 -15.03 -12.16 24.19 15.50 -
EY -14.51 -9.28 -9.35 -6.65 -8.23 4.13 6.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.37 0.34 0.38 0.39 0.40 0.40 -24.94%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/05/20 09/01/20 30/10/19 16/08/19 17/04/19 23/01/19 23/11/18 -
Price 0.575 0.71 0.665 0.69 0.74 0.80 0.80 -
P/RPS 1.05 1.30 1.16 1.12 1.89 2.64 2.67 -46.29%
P/EPS -8.25 -10.93 -10.77 -14.21 -12.00 25.13 15.31 -
EY -12.12 -9.15 -9.28 -7.04 -8.34 3.98 6.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.38 0.35 0.36 0.38 0.41 0.40 -15.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment