[SYMLIFE] QoQ TTM Result on 31-Dec-2022 [#3]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -126.81%
YoY- -123.64%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 129,596 140,039 128,464 107,944 280,261 284,386 297,619 -42.52%
PBT -59,606 -65,863 -69,126 -19,694 51,883 45,765 37,876 -
Tax -13,347 -13,532 -12,501 2,721 -6,027 -4,578 -5,489 80.72%
NP -72,953 -79,395 -81,627 -16,973 45,856 41,187 32,387 -
-
NP to SH -63,873 -70,903 -72,959 -13,348 49,781 45,714 36,474 -
-
Tax Rate - - - - 11.62% 10.00% 14.49% -
Total Cost 202,549 219,434 210,091 124,917 234,405 243,199 265,232 -16.43%
-
Net Worth 930,349 930,349 930,349 989,315 989,315 995,867 1,002,419 -4.84%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 930,349 930,349 930,349 989,315 989,315 995,867 1,002,419 -4.84%
NOSH 716,445 716,445 716,445 716,445 716,445 716,445 716,445 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -56.29% -56.69% -63.54% -15.72% 16.36% 14.48% 10.88% -
ROE -6.87% -7.62% -7.84% -1.35% 5.03% 4.59% 3.64% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 19.78 21.37 19.61 16.48 42.78 43.41 45.43 -42.52%
EPS -9.75 -10.82 -11.14 -2.04 7.60 6.98 5.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.42 1.42 1.51 1.51 1.52 1.53 -4.84%
Adjusted Per Share Value based on latest NOSH - 716,445
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 19.73 21.32 19.56 16.43 42.67 43.30 45.31 -42.52%
EPS -9.72 -10.79 -11.11 -2.03 7.58 6.96 5.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4164 1.4164 1.4164 1.5062 1.5062 1.5162 1.5262 -4.85%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.36 0.345 0.415 0.42 0.39 0.455 0.505 -
P/RPS 1.82 1.61 2.12 2.55 0.91 1.05 1.11 39.00%
P/EPS -3.69 -3.19 -3.73 -20.62 5.13 6.52 9.07 -
EY -27.08 -31.37 -26.83 -4.85 19.48 15.33 11.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.29 0.28 0.26 0.30 0.33 -16.88%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 29/08/23 31/05/23 28/02/23 29/11/22 24/08/22 25/05/22 -
Price 0.325 0.38 0.38 0.39 0.425 0.44 0.505 -
P/RPS 1.64 1.78 1.94 2.37 0.99 1.01 1.11 29.69%
P/EPS -3.33 -3.51 -3.41 -19.14 5.59 6.31 9.07 -
EY -30.00 -28.48 -29.30 -5.22 17.88 15.86 11.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.27 0.27 0.26 0.28 0.29 0.33 -21.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment