[BKAWAN] QoQ TTM Result on 31-Mar-2001 [#2]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- -43.55%
YoY- -67.32%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 163,073 162,522 161,419 159,001 155,700 158,256 165,259 -0.88%
PBT 73,093 61,706 75,533 81,668 135,445 196,765 226,490 -52.85%
Tax -12,628 -10,480 -12,570 -14,035 -34,904 -41,910 -37,048 -51.10%
NP 60,465 51,226 62,963 67,633 100,541 154,855 189,442 -53.19%
-
NP to SH 50,397 41,158 52,086 56,756 100,541 154,855 189,442 -58.53%
-
Tax Rate 17.28% 16.98% 16.64% 17.19% 25.77% 21.30% 16.36% -
Total Cost 102,608 111,296 98,456 91,368 55,159 3,401 -24,183 -
-
Net Worth 1,624,856 1,569,237 1,611,704 1,565,715 1,609,156 1,582,334 1,609,488 0.63%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 57,264 57,264 57,746 57,746 57,892 57,892 58,104 -0.96%
Div Payout % 113.63% 139.13% 110.87% 101.75% 57.58% 37.39% 30.67% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 1,624,856 1,569,237 1,611,704 1,565,715 1,609,156 1,582,334 1,609,488 0.63%
NOSH 289,635 286,357 291,447 286,236 289,938 289,804 291,574 -0.44%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 37.08% 31.52% 39.01% 42.54% 64.57% 97.85% 114.63% -
ROE 3.10% 2.62% 3.23% 3.62% 6.25% 9.79% 11.77% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 56.30 56.75 55.39 55.55 53.70 54.61 56.68 -0.44%
EPS 17.40 14.37 17.87 19.83 34.68 53.43 64.97 -58.35%
DPS 20.00 20.00 20.00 20.00 20.00 20.00 20.00 0.00%
NAPS 5.61 5.48 5.53 5.47 5.55 5.46 5.52 1.08%
Adjusted Per Share Value based on latest NOSH - 286,236
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 41.51 41.37 41.09 40.47 39.63 40.28 42.07 -0.88%
EPS 12.83 10.48 13.26 14.45 25.59 39.42 48.22 -58.53%
DPS 14.58 14.58 14.70 14.70 14.74 14.74 14.79 -0.94%
NAPS 4.1359 3.9944 4.1025 3.9854 4.096 4.0277 4.0968 0.63%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.88 3.46 3.62 3.60 3.68 3.92 4.12 -
P/RPS 6.89 6.10 6.54 6.48 6.85 7.18 7.27 -3.50%
P/EPS 22.30 24.07 20.26 18.16 10.61 7.34 6.34 130.75%
EY 4.48 4.15 4.94 5.51 9.42 13.63 15.77 -56.68%
DY 5.15 5.78 5.52 5.56 5.43 5.10 4.85 4.07%
P/NAPS 0.69 0.63 0.65 0.66 0.66 0.72 0.75 -5.39%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 26/11/01 22/08/01 23/05/01 21/02/01 28/11/00 29/08/00 -
Price 4.18 4.00 3.80 3.60 3.80 3.86 4.00 -
P/RPS 7.42 7.05 6.86 6.48 7.08 7.07 7.06 3.36%
P/EPS 24.02 27.83 21.26 18.16 10.96 7.22 6.16 147.12%
EY 4.16 3.59 4.70 5.51 9.13 13.84 16.24 -59.56%
DY 4.78 5.00 5.26 5.56 5.26 5.18 5.00 -2.94%
P/NAPS 0.75 0.73 0.69 0.66 0.68 0.71 0.72 2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment