[COMFORT] QoQ TTM Result on 30-Apr-2018 [#1]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
27-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
30-Apr-2018 [#1]
Profit Trend
QoQ- -7.8%
YoY- -27.19%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 473,894 449,702 429,273 434,057 421,176 387,563 355,081 21.15%
PBT 35,435 35,221 37,034 40,711 41,124 39,113 35,360 0.14%
Tax -7,540 -11,928 -8,908 -7,614 -5,227 176 315 -
NP 27,895 23,293 28,126 33,097 35,897 39,289 35,675 -15.08%
-
NP to SH 27,895 23,293 28,126 33,097 35,897 39,289 35,675 -15.08%
-
Tax Rate 21.28% 33.87% 24.05% 18.70% 12.71% -0.45% -0.89% -
Total Cost 445,999 426,409 401,147 400,960 385,279 348,274 319,406 24.85%
-
Net Worth 275,355 275,355 269,735 252,877 245,875 234,691 223,516 14.87%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div 56 56 56 - - - - -
Div Payout % 0.20% 0.24% 0.20% - - - - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 275,355 275,355 269,735 252,877 245,875 234,691 223,516 14.87%
NOSH 561,949 561,949 561,949 561,949 561,949 558,790 558,790 0.37%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 5.89% 5.18% 6.55% 7.63% 8.52% 10.14% 10.05% -
ROE 10.13% 8.46% 10.43% 13.09% 14.60% 16.74% 15.96% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 84.33 80.03 76.39 77.24 75.37 69.36 63.54 20.70%
EPS 4.96 4.15 5.01 5.89 6.42 7.03 6.38 -15.41%
DPS 0.01 0.01 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.48 0.45 0.44 0.42 0.40 14.44%
Adjusted Per Share Value based on latest NOSH - 561,949
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 81.29 77.14 73.64 74.46 72.25 66.48 60.91 21.15%
EPS 4.79 4.00 4.82 5.68 6.16 6.74 6.12 -15.03%
DPS 0.01 0.01 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.4723 0.4723 0.4627 0.4338 0.4218 0.4026 0.3834 14.87%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 0.86 0.88 0.875 0.78 1.10 1.03 0.93 -
P/RPS 1.02 1.10 1.15 1.01 1.46 1.49 1.46 -21.21%
P/EPS 17.32 21.23 17.48 13.24 17.12 14.65 14.57 12.18%
EY 5.77 4.71 5.72 7.55 5.84 6.83 6.86 -10.86%
DY 0.01 0.01 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.80 1.82 1.73 2.50 2.45 2.33 -17.01%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 26/03/19 18/12/18 28/09/18 27/06/18 29/03/18 20/12/17 19/09/17 -
Price 0.81 0.89 1.00 0.835 1.09 1.08 0.955 -
P/RPS 0.96 1.11 1.31 1.08 1.45 1.56 1.50 -25.67%
P/EPS 16.32 21.47 19.98 14.18 16.97 15.36 14.96 5.95%
EY 6.13 4.66 5.01 7.05 5.89 6.51 6.69 -5.64%
DY 0.01 0.01 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.82 2.08 1.86 2.48 2.57 2.39 -21.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment