[MMCCORP] QoQ TTM Result on 31-Dec-2003 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ-0.0%
YoY- -79.39%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
TTM Result
30/06/04 31/03/04 31/01/04 31/12/03 31/10/03 30/09/03 31/07/03 CAGR
Revenue 1,070,846 949,046 710,379 496,262 496,262 457,219 457,219 152.75%
PBT 399,514 333,263 167,650 66,932 66,932 52,817 52,817 806.67%
Tax -115,051 -93,479 -64,145 -44,322 -44,322 -40,171 -40,171 214.70%
NP 284,463 239,784 103,505 22,610 22,610 12,646 12,646 2872.71%
-
NP to SH 284,463 239,784 103,505 22,610 22,610 12,646 12,646 2872.71%
-
Tax Rate 28.80% 28.05% 38.26% 66.22% 66.22% 76.06% 76.06% -
Total Cost 786,383 709,262 606,874 473,652 473,652 444,573 444,573 86.15%
-
Net Worth 878,648 855,967 720,473 712,270 746,188 0 1,163,749 -26.37%
Dividend
30/06/04 31/03/04 31/01/04 31/12/03 31/10/03 30/09/03 31/07/03 CAGR
Div 56,287 56,287 56,287 - - - - -
Div Payout % 19.79% 23.47% 54.38% - - - - -
Equity
30/06/04 31/03/04 31/01/04 31/12/03 31/10/03 30/09/03 31/07/03 CAGR
Net Worth 878,648 855,967 720,473 712,270 746,188 0 1,163,749 -26.37%
NOSH 1,126,472 1,126,272 1,125,740 1,130,588 1,130,588 1,118,989 1,118,989 0.72%
Ratio Analysis
30/06/04 31/03/04 31/01/04 31/12/03 31/10/03 30/09/03 31/07/03 CAGR
NP Margin 26.56% 25.27% 14.57% 4.56% 4.56% 2.77% 2.77% -
ROE 32.38% 28.01% 14.37% 3.17% 3.03% 0.00% 1.09% -
Per Share
30/06/04 31/03/04 31/01/04 31/12/03 31/10/03 30/09/03 31/07/03 CAGR
RPS 95.06 84.26 63.10 43.89 43.89 40.86 40.86 150.92%
EPS 25.25 21.29 9.19 2.00 2.00 1.13 1.13 2851.24%
DPS 5.00 5.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.76 0.64 0.63 0.66 0.00 1.04 -26.90%
Adjusted Per Share Value based on latest NOSH - 1,130,588
30/06/04 31/03/04 31/01/04 31/12/03 31/10/03 30/09/03 31/07/03 CAGR
RPS 35.17 31.17 23.33 16.30 16.30 15.01 15.01 152.87%
EPS 9.34 7.87 3.40 0.74 0.74 0.42 0.42 2835.84%
DPS 1.85 1.85 1.85 0.00 0.00 0.00 0.00 -
NAPS 0.2885 0.2811 0.2366 0.2339 0.245 0.00 0.3822 -26.39%
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/01/04 31/12/03 31/10/03 30/09/03 31/07/03 CAGR
Date 30/06/04 31/03/04 30/01/04 31/12/03 31/10/03 30/09/03 31/07/03 -
Price 1.90 2.21 2.09 2.20 2.78 2.54 2.77 -
P/RPS 2.00 2.62 3.31 5.01 6.33 6.22 6.78 -73.55%
P/EPS 7.52 10.38 22.73 110.01 139.01 224.75 245.11 -97.75%
EY 13.29 9.63 4.40 0.91 0.72 0.44 0.41 4326.20%
DY 2.63 2.26 2.39 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 2.91 3.27 3.49 4.21 0.00 2.66 -8.97%
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/01/04 31/12/03 31/10/03 30/09/03 31/07/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment