[MMCCORP] QoQ TTM Result on 30-Sep-2003 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ-0.0%
YoY- -87.04%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
TTM Result
31/01/04 31/12/03 31/10/03 30/09/03 31/07/03 30/06/03 30/04/03 CAGR
Revenue 710,379 496,262 496,262 457,219 457,219 399,063 599,113 25.26%
PBT 167,650 66,932 66,932 52,817 52,817 66,917 119,160 57.06%
Tax -64,145 -44,322 -44,322 -40,171 -40,171 -46,861 -64,507 -0.74%
NP 103,505 22,610 22,610 12,646 12,646 20,056 54,653 132.69%
-
NP to SH 103,505 22,610 22,610 12,646 12,646 20,056 54,653 132.69%
-
Tax Rate 38.26% 66.22% 66.22% 76.06% 76.06% 70.03% 54.13% -
Total Cost 606,874 473,652 473,652 444,573 444,573 379,007 544,460 15.43%
-
Net Worth 720,473 712,270 746,188 0 1,163,749 0 1,198,400 -48.97%
Dividend
31/01/04 31/12/03 31/10/03 30/09/03 31/07/03 30/06/03 30/04/03 CAGR
Div 56,287 - - - - 42,995 51,352 12.90%
Div Payout % 54.38% - - - - 214.38% 93.96% -
Equity
31/01/04 31/12/03 31/10/03 30/09/03 31/07/03 30/06/03 30/04/03 CAGR
Net Worth 720,473 712,270 746,188 0 1,163,749 0 1,198,400 -48.97%
NOSH 1,125,740 1,130,588 1,130,588 1,118,989 1,118,989 1,119,999 1,119,999 0.67%
Ratio Analysis
31/01/04 31/12/03 31/10/03 30/09/03 31/07/03 30/06/03 30/04/03 CAGR
NP Margin 14.57% 4.56% 4.56% 2.77% 2.77% 5.03% 9.12% -
ROE 14.37% 3.17% 3.03% 0.00% 1.09% 0.00% 4.56% -
Per Share
31/01/04 31/12/03 31/10/03 30/09/03 31/07/03 30/06/03 30/04/03 CAGR
RPS 63.10 43.89 43.89 40.86 40.86 35.63 53.49 24.42%
EPS 9.19 2.00 2.00 1.13 1.13 1.79 4.88 130.96%
DPS 5.00 0.00 0.00 0.00 0.00 3.84 4.59 11.97%
NAPS 0.64 0.63 0.66 0.00 1.04 0.00 1.07 -49.32%
Adjusted Per Share Value based on latest NOSH - 1,118,989
31/01/04 31/12/03 31/10/03 30/09/03 31/07/03 30/06/03 30/04/03 CAGR
RPS 23.33 16.30 16.30 15.01 15.01 13.11 19.67 25.31%
EPS 3.40 0.74 0.74 0.42 0.42 0.66 1.79 133.59%
DPS 1.85 0.00 0.00 0.00 0.00 1.41 1.69 12.70%
NAPS 0.2366 0.2339 0.245 0.00 0.3822 0.00 0.3936 -48.98%
Price Multiplier on Financial Quarter End Date
31/01/04 31/12/03 31/10/03 30/09/03 31/07/03 30/06/03 30/04/03 CAGR
Date 30/01/04 31/12/03 31/10/03 30/09/03 31/07/03 30/06/03 30/04/03 -
Price 2.09 2.20 2.78 2.54 2.77 2.53 2.05 -
P/RPS 3.31 5.01 6.33 6.22 6.78 7.10 3.83 -17.54%
P/EPS 22.73 110.01 139.01 224.75 245.11 141.28 42.01 -55.61%
EY 4.40 0.91 0.72 0.44 0.41 0.71 2.38 125.38%
DY 2.39 0.00 0.00 0.00 0.00 1.52 2.24 8.94%
P/NAPS 3.27 3.49 4.21 0.00 2.66 0.00 1.92 102.21%
Price Multiplier on Announcement Date
31/01/04 31/12/03 31/10/03 30/09/03 31/07/03 30/06/03 30/04/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment