[SARAWAK] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[SARAWAK] SARAWAK ENERGY BERHAD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 27.3%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SARAWAK's Result
SARAWAK's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 165,918 157,500 151,803 144,748 104,250 59.15%
PBT 110,769 119,502 141,423 135,120 100,459 10.26%
Tax -22,879 -22,448 -14,023 -3,171 3,194 -816.31%
NP 87,890 97,054 127,400 131,949 103,653 -15.20%
-
NP to SH 87,890 97,054 127,400 131,949 103,653 -15.20%
-
Tax Rate 20.65% 18.78% 9.92% 2.35% -3.18% -
Total Cost 78,028 60,446 24,403 12,799 597 12970.01%
-
Net Worth 2,863,997 2,774,686 2,818,357 2,864,969 2,852,954 0.38%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 34,255 - - - - -
Div Payout % 38.98% - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,863,997 2,774,686 2,818,357 2,864,969 2,852,954 0.38%
NOSH 1,168,978 1,141,846 1,150,350 1,178,999 1,188,730 -1.66%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 52.97% 61.62% 83.92% 91.16% 99.43% -
ROE 3.07% 3.50% 4.52% 4.61% 3.63% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 14.19 13.79 13.20 12.28 8.77 61.80%
EPS 7.52 8.50 11.07 11.19 8.72 -13.76%
DPS 2.93 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.43 2.45 2.43 2.40 2.08%
Adjusted Per Share Value based on latest NOSH - 1,178,999
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 10.86 10.31 9.94 9.48 6.82 59.23%
EPS 5.75 6.35 8.34 8.64 6.79 -15.31%
DPS 2.24 0.00 0.00 0.00 0.00 -
NAPS 1.8748 1.8163 1.8449 1.8754 1.8675 0.39%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/05/01 16/02/01 21/11/00 29/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment