[TANCO] QoQ TTM Result on 30-Sep-2006 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 13.28%
YoY- 9.32%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 29,632 31,227 30,608 24,330 24,726 22,213 21,489 23.96%
PBT -42,096 -43,968 -44,422 -47,279 -54,401 -52,053 -50,949 -11.97%
Tax 415 591 623 334 267 6,112 6,090 -83.39%
NP -41,681 -43,377 -43,799 -46,945 -54,134 -45,941 -44,859 -4.79%
-
NP to SH -41,684 -43,380 -43,802 -46,948 -54,137 -45,944 -44,862 -4.79%
-
Tax Rate - - - - - - - -
Total Cost 71,313 74,604 74,407 71,275 78,860 68,154 66,348 4.94%
-
Net Worth 26,748 36,872 46,861 63,622 73,712 83,689 93,806 -56.77%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 26,748 36,872 46,861 63,622 73,712 83,689 93,806 -56.77%
NOSH 334,353 335,201 334,724 334,857 335,058 334,758 335,024 -0.13%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -140.66% -138.91% -143.10% -192.95% -218.94% -206.82% -208.75% -
ROE -155.84% -117.65% -93.47% -73.79% -73.44% -54.90% -47.82% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 8.86 9.32 9.14 7.27 7.38 6.64 6.41 24.15%
EPS -12.47 -12.94 -13.09 -14.02 -16.16 -13.72 -13.39 -4.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.11 0.14 0.19 0.22 0.25 0.28 -56.71%
Adjusted Per Share Value based on latest NOSH - 334,857
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 1.39 1.47 1.44 1.14 1.16 1.05 1.01 23.79%
EPS -1.96 -2.04 -2.06 -2.21 -2.55 -2.16 -2.11 -4.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0126 0.0173 0.022 0.0299 0.0347 0.0394 0.0441 -56.71%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.23 0.19 0.06 0.05 0.06 0.06 0.06 -
P/RPS 2.60 2.04 0.66 0.69 0.81 0.90 0.94 97.41%
P/EPS -1.84 -1.47 -0.46 -0.36 -0.37 -0.44 -0.45 156.36%
EY -54.20 -68.11 -218.10 -280.41 -269.29 -228.74 -223.18 -61.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 1.73 0.43 0.26 0.27 0.24 0.21 475.70%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 30/05/07 28/02/07 29/11/06 28/08/06 30/05/06 28/02/06 -
Price 0.23 0.21 0.15 0.07 0.05 0.06 0.08 -
P/RPS 2.60 2.25 1.64 0.96 0.68 0.90 1.25 63.16%
P/EPS -1.84 -1.62 -1.15 -0.50 -0.31 -0.44 -0.60 111.51%
EY -54.20 -61.63 -87.24 -200.29 -323.15 -228.74 -167.38 -52.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 1.91 1.07 0.37 0.23 0.24 0.29 363.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment