[TANCO] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -7.39%
YoY- -58.81%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 5,259 6,166 35,231 39,860 40,453 50,056 23,101 -62.68%
PBT -14,767 -14,020 -10,001 -6,786 -6,221 1,136 -2,481 228.07%
Tax 541 397 -144 -144 -144 0 0 -
NP -14,226 -13,623 -10,145 -6,930 -6,365 1,136 -2,481 220.01%
-
NP to SH -14,226 -13,623 -10,149 -8,236 -7,669 -167 -3,778 141.84%
-
Tax Rate - - - - - 0.00% - -
Total Cost 19,485 19,789 45,376 46,790 46,818 48,920 25,582 -16.58%
-
Net Worth 144,968 139,724 145,165 155,436 156,939 160,136 159,330 -6.09%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 144,968 139,724 145,165 155,436 156,939 160,136 159,330 -6.09%
NOSH 741,432 731,432 721,432 673,272 673,272 671,432 671,432 6.82%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -270.51% -220.94% -28.80% -17.39% -15.73% 2.27% -10.74% -
ROE -9.81% -9.75% -6.99% -5.30% -4.89% -0.10% -2.37% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.71 0.89 5.11 5.94 6.01 7.46 3.44 -65.04%
EPS -1.92 -1.97 -1.47 -1.23 -1.14 -0.02 -0.56 127.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1953 0.202 0.2105 0.2315 0.2331 0.2385 0.2373 -12.16%
Adjusted Per Share Value based on latest NOSH - 673,272
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.24 0.28 1.62 1.83 1.86 2.30 1.06 -62.81%
EPS -0.65 -0.63 -0.47 -0.38 -0.35 -0.01 -0.17 144.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0666 0.0642 0.0667 0.0714 0.0721 0.0736 0.0732 -6.09%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.055 0.045 0.055 0.05 0.07 0.12 0.11 -
P/RPS 7.76 5.05 1.08 0.84 1.17 1.61 3.20 80.40%
P/EPS -2.87 -2.28 -3.74 -4.08 -6.15 -482.47 -19.55 -72.13%
EY -34.85 -43.77 -26.76 -24.53 -16.27 -0.21 -5.12 258.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.26 0.22 0.30 0.50 0.46 -28.15%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 29/08/19 30/05/19 27/02/19 29/11/18 30/08/18 17/05/18 -
Price 0.065 0.05 0.045 0.055 0.06 0.09 0.10 -
P/RPS 9.17 5.61 0.88 0.93 1.00 1.21 2.91 114.79%
P/EPS -3.39 -2.54 -3.06 -4.48 -5.27 -361.85 -17.77 -66.82%
EY -29.48 -39.39 -32.70 -22.30 -18.98 -0.28 -5.63 201.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.25 0.21 0.24 0.26 0.38 0.42 -14.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment