[KLUANG] QoQ TTM Result on 30-Jun-2020 [#4]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 86.57%
YoY- 82.38%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 29,872 29,902 28,223 25,911 24,433 23,504 22,649 20.24%
PBT 48,146 25,262 16,587 -6,320 -15,373 14,169 -5,222 -
Tax 1,909 1,927 1,948 1,968 -13,488 -13,493 -13,522 -
NP 50,055 27,189 18,535 -4,352 -28,861 676 -18,744 -
-
NP to SH 28,107 15,524 10,939 -2,168 -16,148 -266 -14,462 -
-
Tax Rate -3.97% -7.63% -11.74% - - 95.23% - -
Total Cost -20,183 2,713 9,688 30,263 53,294 22,828 41,393 -
-
Net Worth 667,135 644,361 628,969 639,083 615,933 647,335 654,253 1.30%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 627 627 3,790 3,790 3,790 3,790 - -
Div Payout % 2.23% 4.04% 34.65% 0.00% 0.00% 0.00% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 667,135 644,361 628,969 639,083 615,933 647,335 654,253 1.30%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 167.56% 90.93% 65.67% -16.80% -118.12% 2.88% -82.76% -
ROE 4.21% 2.41% 1.74% -0.34% -2.62% -0.04% -2.21% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 47.65 47.64 44.90 41.14 38.73 37.21 35.85 20.86%
EPS 44.83 24.73 17.40 -3.44 -25.60 -0.42 -22.89 -
DPS 1.00 1.00 6.00 6.00 6.00 6.00 0.00 -
NAPS 10.6408 10.2656 10.0054 10.1474 9.7634 10.2472 10.3567 1.81%
Adjusted Per Share Value based on latest NOSH - 63,171
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 47.29 47.33 44.68 41.02 38.68 37.21 35.85 20.25%
EPS 44.49 24.57 17.32 -3.43 -25.56 -0.42 -22.89 -
DPS 0.99 0.99 6.00 6.00 6.00 6.00 0.00 -
NAPS 10.5606 10.2001 9.9565 10.1166 9.7501 10.2472 10.3567 1.30%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 3.70 3.40 3.20 3.15 2.91 3.40 3.50 -
P/RPS 7.77 7.14 7.13 7.66 7.51 9.14 9.76 -14.09%
P/EPS 8.25 13.75 18.39 -91.51 -11.37 -807.46 -15.29 -
EY 12.12 7.27 5.44 -1.09 -8.80 -0.12 -6.54 -
DY 0.27 0.29 1.87 1.90 2.06 1.76 0.00 -
P/NAPS 0.35 0.33 0.32 0.31 0.30 0.33 0.34 1.94%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 26/02/21 27/11/20 28/08/20 25/06/20 26/02/20 29/11/19 -
Price 3.60 3.39 3.25 3.33 3.16 3.48 3.35 -
P/RPS 7.56 7.12 7.24 8.09 8.16 9.35 9.34 -13.13%
P/EPS 8.03 13.71 18.68 -96.74 -12.35 -826.46 -14.63 -
EY 12.45 7.30 5.35 -1.03 -8.10 -0.12 -6.83 -
DY 0.28 0.29 1.85 1.80 1.90 1.72 0.00 -
P/NAPS 0.34 0.33 0.32 0.33 0.32 0.34 0.32 4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment