[KLUANG] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -191.08%
YoY- -130.46%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 51,688 53,229 54,359 54,130 49,595 44,207 37,534 23.80%
PBT 3,840 -9,284 -16,091 -14,702 24,750 26,016 36,616 -77.79%
Tax -1,330 -1,689 -1,888 -1,446 -868 -814 -808 39.45%
NP 2,510 -10,973 -17,979 -16,148 23,882 25,202 35,808 -83.02%
-
NP to SH -208 -6,474 -10,173 -9,453 10,379 10,875 16,531 -
-
Tax Rate 34.64% - - - 3.51% 3.13% 2.21% -
Total Cost 49,178 64,202 72,338 70,278 25,713 19,005 1,726 834.77%
-
Net Worth 675,325 674,161 675,728 675,025 676,354 667,786 669,509 0.57%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - 627 -
Div Payout % - - - - - - 3.80% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 675,325 674,161 675,728 675,025 676,354 667,786 669,509 0.57%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 4.86% -20.61% -33.07% -29.83% 48.15% 57.01% 95.40% -
ROE -0.03% -0.96% -1.51% -1.40% 1.53% 1.63% 2.47% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 83.12 85.55 87.18 86.68 79.34 70.61 59.93 24.39%
EPS -0.33 -10.41 -16.32 -15.14 16.60 17.37 26.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 10.8596 10.8353 10.8375 10.8094 10.8196 10.667 10.6906 1.05%
Adjusted Per Share Value based on latest NOSH - 63,171
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 81.82 84.26 86.05 85.69 78.51 69.98 59.42 23.79%
EPS -0.33 -10.25 -16.10 -14.96 16.43 17.21 26.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.99 -
NAPS 10.6903 10.6718 10.6967 10.6855 10.7066 10.5709 10.5982 0.57%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 3.92 3.96 4.02 4.02 4.19 3.96 3.68 -
P/RPS 4.72 4.63 4.61 4.64 5.28 5.61 6.14 -16.09%
P/EPS -1,171.99 -38.06 -24.64 -26.56 25.24 22.80 13.94 -
EY -0.09 -2.63 -4.06 -3.77 3.96 4.39 7.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.27 -
P/NAPS 0.36 0.37 0.37 0.37 0.39 0.37 0.34 3.88%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 29/11/22 29/08/22 27/05/22 28/02/22 26/11/21 -
Price 3.70 3.95 3.92 4.03 4.16 4.25 4.22 -
P/RPS 4.45 4.62 4.50 4.65 5.24 6.02 7.04 -26.36%
P/EPS -1,106.21 -37.96 -24.03 -26.62 25.06 24.47 15.99 -
EY -0.09 -2.63 -4.16 -3.76 3.99 4.09 6.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.24 -
P/NAPS 0.34 0.36 0.36 0.37 0.38 0.40 0.39 -8.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment