[KLUANG] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -388.46%
YoY- -185.32%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 22,649 22,613 24,292 24,914 27,484 29,105 26,349 -9.58%
PBT -5,222 -1,186 -7,275 -5,648 7,323 14,436 14,262 -
Tax -13,522 -13,532 -220 -336 -494 -689 -888 513.33%
NP -18,744 -14,718 -7,495 -5,984 6,829 13,747 13,374 -
-
NP to SH -14,462 -12,303 -8,693 -7,696 2,668 6,483 6,336 -
-
Tax Rate - - - - 6.75% 4.77% 6.23% -
Total Cost 41,393 37,331 31,787 30,898 20,655 15,358 12,975 116.55%
-
Net Worth 654,253 676,464 677,266 654,227 680,678 687,538 675,820 -2.13%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 654,253 676,464 677,266 654,227 680,678 687,538 675,820 -2.13%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -82.76% -65.09% -30.85% -24.02% 24.85% 47.23% 50.76% -
ROE -2.21% -1.82% -1.28% -1.18% 0.39% 0.94% 0.94% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 35.85 35.80 38.45 39.44 43.51 46.07 41.71 -9.59%
EPS -22.89 -19.48 -13.76 -12.18 4.22 10.26 10.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.3567 10.7083 10.721 10.3563 10.775 10.8836 10.6981 -2.13%
Adjusted Per Share Value based on latest NOSH - 63,171
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 36.43 36.38 39.08 40.08 44.21 46.82 42.39 -9.59%
EPS -23.26 -19.79 -13.98 -12.38 4.29 10.43 10.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.5246 10.8819 10.8948 10.5242 10.9497 11.06 10.8715 -2.13%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 3.50 3.25 3.33 3.62 3.99 4.11 4.20 -
P/RPS 9.76 9.08 8.66 9.18 9.17 8.92 10.07 -2.06%
P/EPS -15.29 -16.69 -24.20 -29.71 94.47 40.05 41.88 -
EY -6.54 -5.99 -4.13 -3.37 1.06 2.50 2.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.31 0.35 0.37 0.38 0.39 -8.73%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 22/08/19 29/05/19 28/02/19 30/11/18 29/08/18 28/05/18 -
Price 3.35 3.57 3.13 3.61 3.98 4.02 4.12 -
P/RPS 9.34 9.97 8.14 9.15 9.15 8.73 9.88 -3.67%
P/EPS -14.63 -18.33 -22.75 -29.63 94.24 39.17 41.08 -
EY -6.83 -5.46 -4.40 -3.37 1.06 2.55 2.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.29 0.35 0.37 0.37 0.39 -12.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment