[KLUANG] YoY Quarter Result on 30-Jun-2018 [#4]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -122.72%
YoY- 21.0%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 13,894 12,092 10,614 12,293 9,537 10,449 10,072 5.50%
PBT 28,887 15,618 6,565 476 302 77 4,609 35.74%
Tax -668 2,065 -13,391 -79 -278 -128 1,299 -
NP 28,219 17,683 -6,826 397 24 -51 5,908 29.74%
-
NP to SH 12,744 9,817 -4,163 -553 -700 282 2,394 32.10%
-
Tax Rate 2.31% -13.22% 203.98% 16.60% 92.05% 166.23% -28.18% -
Total Cost -14,325 -5,591 17,440 11,896 9,513 10,500 4,164 -
-
Net Worth 679,712 639,083 676,464 687,538 676,003 629,192 643,122 0.92%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 679,712 639,083 676,464 687,538 676,003 629,192 643,122 0.92%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 203.10% 146.24% -64.31% 3.23% 0.25% -0.49% 58.66% -
ROE 1.87% 1.54% -0.62% -0.08% -0.10% 0.04% 0.37% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 22.17 19.20 16.80 19.46 15.10 16.54 15.94 5.64%
EPS 20.33 15.59 -6.59 -0.88 -1.11 0.45 3.79 32.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.844 10.1474 10.7083 10.8836 10.701 9.96 10.1805 1.05%
Adjusted Per Share Value based on latest NOSH - 63,171
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 21.99 19.14 16.80 19.46 15.10 16.54 15.94 5.50%
EPS 20.17 15.54 -6.59 -0.88 -1.11 0.45 3.79 32.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.7597 10.1166 10.7083 10.8836 10.701 9.96 10.1805 0.92%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 3.70 3.15 3.25 4.11 3.24 3.00 3.12 -
P/RPS 16.69 16.41 19.34 21.12 21.46 18.14 19.57 -2.61%
P/EPS 18.20 20.21 -49.32 -469.51 -292.40 672.04 82.33 -22.22%
EY 5.50 4.95 -2.03 -0.21 -0.34 0.15 1.21 28.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.30 0.38 0.30 0.30 0.31 1.55%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 28/08/20 22/08/19 29/08/18 30/08/17 30/08/16 28/08/15 -
Price 3.87 3.33 3.57 4.02 3.50 3.19 2.92 -
P/RPS 17.46 17.34 21.25 20.66 23.18 19.29 18.31 -0.78%
P/EPS 19.03 21.36 -54.17 -459.22 -315.86 714.61 77.05 -20.77%
EY 5.25 4.68 -1.85 -0.22 -0.32 0.14 1.30 26.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.33 0.37 0.33 0.32 0.29 3.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment