[YTLLAND] QoQ TTM Result on 30-Sep-2001 [#1]

Announcement Date
26-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 32.77%
YoY- 84.82%
Quarter Report
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 CAGR
Revenue 23,361 20,723 10,286 485 0 0 0 -
PBT 21,954 9,900 4,903 -5,195 -7,821 -7,821 -5,415 -
Tax 24 17 5,161 5,088 7,821 7,821 5,415 -98.69%
NP 21,978 9,917 10,064 -107 0 0 0 -
-
NP to SH 21,978 9,917 4,913 -5,258 -7,821 -7,821 -5,415 -
-
Tax Rate -0.11% -0.17% -105.26% - - - - -
Total Cost 1,383 10,806 222 592 0 0 0 -
-
Net Worth 81,326 0 48,790 0 13,499 24,528 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 CAGR
Net Worth 81,326 0 48,790 0 13,499 24,528 0 -
NOSH 129,089 125,104 125,104 122,723 122,723 122,642 224,369 -35.75%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 CAGR
NP Margin 94.08% 47.86% 97.84% -22.06% 0.00% 0.00% 0.00% -
ROE 27.02% 0.00% 10.07% 0.00% -57.93% -31.89% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 CAGR
RPS 18.10 16.56 8.22 0.40 0.00 0.00 0.00 -
EPS 17.03 7.93 3.93 -4.28 -6.37 -6.38 -2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.00 0.39 0.00 0.11 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 122,723
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 CAGR
RPS 2.77 2.45 1.22 0.06 0.00 0.00 0.00 -
EPS 2.60 1.17 0.58 -0.62 -0.93 -0.93 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0963 0.00 0.0578 0.00 0.016 0.0291 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 - - -
Price 1.98 1.58 1.39 0.88 1.10 0.00 0.00 -
P/RPS 10.94 9.54 16.91 222.67 0.00 0.00 0.00 -
P/EPS 11.63 19.93 35.39 -20.54 -17.26 0.00 0.00 -
EY 8.60 5.02 2.83 -4.87 -5.79 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.14 0.00 3.56 0.00 10.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 CAGR
Date 29/08/02 30/05/02 28/02/02 - - - - -
Price 1.66 2.14 1.21 0.00 0.00 0.00 0.00 -
P/RPS 9.17 12.92 14.72 0.00 0.00 0.00 0.00 -
P/EPS 9.75 27.00 30.81 0.00 0.00 0.00 0.00 -
EY 10.26 3.70 3.25 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 0.00 3.10 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment