[INCKEN] QoQ TTM Result on 01-Jul-2002 [#2]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
01-Jul-2002 [#2]
Profit Trend
QoQ- 54.47%
YoY- 147.18%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 01/07/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 4,847 5,458 6,070 3,873 5,065 5,459 5,390 -8.16%
PBT 74,379 79,357 30,450 5,652 4,462 375 -1,711 -
Tax 499 480 624 666 -372 438 4,231 -81.99%
NP 74,878 79,837 31,074 6,318 4,090 813 2,520 1419.14%
-
NP to SH 74,878 79,837 31,074 6,318 4,090 69 -1,912 -
-
Tax Rate -0.67% -0.60% -2.05% -11.78% 8.34% -116.80% - -
Total Cost -70,031 -74,379 -25,004 -2,445 975 4,646 2,870 -
-
Net Worth 77,046 78,833 31,927 0 6,022 2,710 4,125 946.77%
Dividend
31/03/03 31/12/02 30/09/02 01/07/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 01/07/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 77,046 78,833 31,927 0 6,022 2,710 4,125 946.77%
NOSH 8,249 8,254 8,250 8,250 8,250 8,215 8,250 -0.00%
Ratio Analysis
31/03/03 31/12/02 30/09/02 01/07/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 1,544.83% 1,462.75% 511.93% 163.13% 80.75% 14.89% 46.75% -
ROE 97.18% 101.27% 97.33% 0.00% 67.91% 2.55% -46.35% -
Per Share
31/03/03 31/12/02 30/09/02 01/07/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 58.76 66.12 73.58 46.94 61.39 66.45 65.33 -8.15%
EPS 907.71 967.15 376.65 76.58 49.57 0.84 -23.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.34 9.55 3.87 0.00 0.73 0.33 0.50 946.87%
Adjusted Per Share Value based on latest NOSH - 8,250
31/03/03 31/12/02 30/09/02 01/07/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 1.15 1.30 1.44 0.92 1.20 1.30 1.28 -8.23%
EPS 17.80 18.97 7.39 1.50 0.97 0.02 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1831 0.1874 0.0759 0.00 0.0143 0.0064 0.0098 947.04%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 01/07/02 30/06/02 31/03/02 31/12/01 CAGR
Date 31/03/03 31/12/02 30/09/02 01/07/02 28/06/02 29/03/02 31/12/01 -
Price 18.50 18.50 18.50 18.50 18.50 18.50 18.50 -
P/RPS 31.49 27.98 25.14 39.41 30.13 27.84 28.32 8.88%
P/EPS 2.04 1.91 4.91 24.16 37.32 2,202.57 -79.83 -
EY 49.07 52.28 20.36 4.14 2.68 0.05 -1.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.94 4.78 0.00 25.34 56.06 37.00 -90.45%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 01/07/02 30/06/02 31/03/02 31/12/01 CAGR
Date - - - - 26/08/02 23/05/02 28/02/02 -
Price 0.00 0.00 0.00 0.00 18.50 18.50 18.50 -
P/RPS 0.00 0.00 0.00 0.00 30.13 27.84 28.32 -
P/EPS 0.00 0.00 0.00 0.00 37.32 2,202.57 -79.83 -
EY 0.00 0.00 0.00 0.00 2.68 0.05 -1.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 25.34 56.06 37.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment