[LIONDIV] QoQ TTM Result on 31-Mar-2000 [#3]

Announcement Date
24-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -98.14%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 660,914 685,464 691,698 458,897 342,589 -0.66%
PBT -9,297 -18,462 -39,430 -5,821 3,548 -
Tax 24,690 33,855 39,430 5,821 -3,548 -
NP 15,393 15,393 0 0 0 -100.00%
-
NP to SH -38,680 -45,599 -65,768 -27,634 -13,947 -1.02%
-
Tax Rate - - - - 100.00% -
Total Cost 645,521 670,071 691,698 458,897 342,589 -0.63%
-
Net Worth 571,661 581,590 560,819 585,093 599,642 0.04%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 174 174 174 - - -100.00%
Div Payout % 0.00% 0.00% 0.00% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 571,661 581,590 560,819 585,093 599,642 0.04%
NOSH 346,461 348,257 348,334 348,269 352,730 0.01%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.33% 2.25% 0.00% 0.00% 0.00% -
ROE -6.77% -7.84% -11.73% -4.72% -2.33% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 190.76 196.83 198.57 131.76 97.12 -0.67%
EPS -11.16 -13.09 -18.88 -7.93 -3.95 -1.04%
DPS 0.05 0.05 0.05 0.00 0.00 -100.00%
NAPS 1.65 1.67 1.61 1.68 1.70 0.03%
Adjusted Per Share Value based on latest NOSH - 348,269
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 47.47 49.24 49.69 32.96 24.61 -0.66%
EPS -2.78 -3.28 -4.72 -1.98 -1.00 -1.02%
DPS 0.01 0.01 0.01 0.00 0.00 -100.00%
NAPS 0.4106 0.4178 0.4028 0.4203 0.4307 0.04%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 26/02/01 27/11/00 29/08/00 - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment