[FACBIND] QoQ TTM Result on 31-Dec-1999 [#2]

Announcement Date
18-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 161.66%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 208,311 197,575 151,399 100,172 47,056 -1.49%
PBT 30,025 30,369 14,487 8,787 3,420 -2.16%
Tax -12,779 -12,705 -5,429 -3,478 -1,391 -2.21%
NP 17,246 17,664 9,058 5,309 2,029 -2.13%
-
NP to SH 17,246 17,664 9,058 5,309 2,029 -2.13%
-
Tax Rate 42.56% 41.84% 37.47% 39.58% 40.67% -
Total Cost 191,065 179,911 142,341 94,863 45,027 -1.44%
-
Net Worth 168,771 166,842 160,184 156,758 153,453 -0.09%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 168,771 166,842 160,184 156,758 153,453 -0.09%
NOSH 85,238 85,123 85,204 85,194 85,252 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.28% 8.94% 5.98% 5.30% 4.31% -
ROE 10.22% 10.59% 5.65% 3.39% 1.32% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 244.39 232.10 177.69 117.58 55.20 -1.49%
EPS 20.23 20.75 10.63 6.23 2.38 -2.13%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.96 1.88 1.84 1.80 -0.09%
Adjusted Per Share Value based on latest NOSH - 85,194
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 244.61 232.00 177.78 117.63 55.25 -1.49%
EPS 20.25 20.74 10.64 6.23 2.38 -2.13%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9818 1.9591 1.8809 1.8407 1.8019 -0.09%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 1.10 1.30 1.80 0.00 0.00 -
P/RPS 0.45 0.56 1.01 0.00 0.00 -100.00%
P/EPS 5.44 6.26 16.93 0.00 0.00 -100.00%
EY 18.39 15.96 5.91 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.66 0.96 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/11/00 30/08/00 - - - -
Price 1.14 1.26 0.00 0.00 0.00 -
P/RPS 0.47 0.54 0.00 0.00 0.00 -100.00%
P/EPS 5.63 6.07 0.00 0.00 0.00 -100.00%
EY 17.75 16.47 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.64 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment