[GKENT] QoQ TTM Result on 30-Jun-2020 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -67.04%
YoY- -67.04%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 31/01/20 CAGR
Revenue 270,779 109,471 264,783 121,708 292,343 253,033 335,812 -24.92%
PBT 42,098 15,648 38,658 14,363 42,774 38,748 56,676 -32.70%
Tax -12,212 -3,181 -9,164 -3,879 -10,967 -10,679 -15,088 -24.55%
NP 29,886 12,467 29,494 10,484 31,807 28,069 41,588 -35.60%
-
NP to SH 29,886 12,467 29,494 10,484 31,807 28,069 41,588 -35.60%
-
Tax Rate 29.01% 20.33% 23.71% 27.01% 25.64% 27.56% 26.62% -
Total Cost 240,893 97,004 235,289 111,224 260,536 224,964 294,224 -23.38%
-
Net Worth 507,948 0 504,964 0 496,273 484,499 497,239 2.87%
Dividend
31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 31/01/20 CAGR
Div 5,289 5,289 10,674 - 13,463 13,463 13,463 -71.19%
Div Payout % 17.70% 42.43% 36.19% - 42.33% 47.97% 32.37% -
Equity
31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 31/01/20 CAGR
Net Worth 507,948 0 504,964 0 496,273 484,499 497,239 2.87%
NOSH 563,269 528,980 563,269 563,269 563,269 563,269 563,269 0.00%
Ratio Analysis
31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 31/01/20 CAGR
NP Margin 11.04% 11.39% 11.14% 8.61% 10.88% 11.09% 12.38% -
ROE 5.88% 0.00% 5.84% 0.00% 6.41% 5.79% 8.36% -
Per Share
31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 31/01/20 CAGR
RPS 51.36 20.69 50.06 23.27 54.98 48.34 62.51 -23.02%
EPS 5.67 2.36 5.58 2.00 5.98 5.36 7.74 -33.93%
DPS 1.00 1.00 2.00 0.00 2.50 2.57 2.50 -70.49%
NAPS 0.9635 0.00 0.9546 0.00 0.9333 0.9256 0.9256 5.49%
Adjusted Per Share Value based on latest NOSH - 563,269
31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 31/01/20 CAGR
RPS 51.87 20.97 50.73 23.32 56.01 48.47 64.33 -24.93%
EPS 5.73 2.39 5.65 2.01 6.09 5.38 7.97 -35.56%
DPS 1.01 1.01 2.04 0.00 2.58 2.58 2.58 -71.32%
NAPS 0.9731 0.00 0.9674 0.00 0.9507 0.9282 0.9526 2.87%
Price Multiplier on Financial Quarter End Date
31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 31/01/20 CAGR
Date 30/10/20 30/09/20 30/07/20 30/06/20 30/04/20 31/03/20 31/01/20 -
Price 0.67 0.665 0.68 0.62 0.685 0.55 0.87 -
P/RPS 1.30 3.21 1.36 2.66 1.25 1.14 1.39 -8.53%
P/EPS 11.82 28.22 12.20 30.93 11.45 10.26 11.24 6.93%
EY 8.46 3.54 8.20 3.23 8.73 9.75 8.90 -6.53%
DY 1.49 1.50 2.94 0.00 3.65 4.68 2.87 -58.24%
P/NAPS 0.70 0.00 0.71 0.00 0.73 0.59 0.94 -32.47%
Price Multiplier on Announcement Date
31/10/20 30/09/20 31/07/20 30/06/20 30/04/20 31/03/20 31/01/20 CAGR
Date 15/12/20 - 14/09/20 - 23/06/20 - 30/04/20 -
Price 0.77 0.00 0.73 0.00 0.66 0.00 0.685 -
P/RPS 1.50 0.00 1.46 0.00 1.20 0.00 1.10 51.15%
P/EPS 13.58 0.00 13.09 0.00 11.03 0.00 8.85 76.89%
EY 7.36 0.00 7.64 0.00 9.06 0.00 11.30 -43.51%
DY 1.30 0.00 2.74 0.00 3.79 0.00 3.65 -74.72%
P/NAPS 0.80 0.00 0.76 0.00 0.71 0.00 0.74 10.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment