[BJASSET] QoQ TTM Result on 31-Mar-2002

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Mar-2002
Profit Trend
QoQ- -60.78%
YoY- -104.51%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
TTM Result
31/10/02 31/07/02 30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 CAGR
Revenue 194,009 124,437 128,393 128,393 93,359 93,359 54,295 257.32%
PBT 13,975 9,345 2,591 2,591 1,301 1,301 4,475 212.29%
Tax -6,082 -5,377 -1,096 -1,096 566 566 -1,593 281.79%
NP 7,893 3,968 1,495 1,495 1,867 1,867 2,882 173.87%
-
NP to SH 7,893 3,968 -984 -984 -612 -612 2,882 173.87%
-
Tax Rate 43.52% 57.54% 42.30% 42.30% -43.50% -43.50% 35.60% -
Total Cost 186,116 120,469 126,898 126,898 91,492 91,492 51,413 262.00%
-
Net Worth 14,951 41,493 45,466 45,265 0 44,015 0 -
Dividend
31/10/02 31/07/02 30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 CAGR
Div 3,632 - - - - - - -
Div Payout % 46.02% - - - - - - -
Equity
31/10/02 31/07/02 30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 CAGR
Net Worth 14,951 41,493 45,466 45,265 0 44,015 0 -
NOSH 166,124 41,493 41,333 41,527 41,524 41,524 41,488 300.41%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 CAGR
NP Margin 4.07% 3.19% 1.16% 1.16% 2.00% 2.00% 5.31% -
ROE 52.79% 9.56% -2.16% -2.17% 0.00% -1.39% 0.00% -
Per Share
31/10/02 31/07/02 30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 CAGR
RPS 116.78 299.90 310.63 309.17 224.83 224.83 130.87 -10.76%
EPS 4.75 9.56 -2.38 -2.37 -1.47 -1.47 6.95 -31.65%
DPS 2.19 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 1.00 1.10 1.09 0.00 1.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 41,527
31/10/02 31/07/02 30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 CAGR
RPS 7.58 4.86 5.02 5.02 3.65 3.65 2.12 257.54%
EPS 0.31 0.16 -0.04 -0.04 -0.02 -0.02 0.11 181.81%
DPS 0.14 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0058 0.0162 0.0178 0.0177 0.00 0.0172 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 CAGR
Date 31/10/02 31/07/02 30/04/02 29/03/02 31/01/02 31/12/01 31/10/01 -
Price 1.17 1.15 1.41 1.41 1.25 1.26 1.12 -
P/RPS 1.00 0.38 0.45 0.46 0.56 0.56 0.86 16.27%
P/EPS 24.63 12.03 -59.23 -59.51 -84.81 -85.49 16.12 52.79%
EY 4.06 8.32 -1.69 -1.68 -1.18 -1.17 6.20 -34.51%
DY 1.87 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.00 1.15 1.28 1.29 0.00 1.19 0.00 -
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 CAGR
Date 27/11/02 - - - - - - -
Price 1.22 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 25.68 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 3.89 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 1.79 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.56 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment