[BJASSET] QoQ TTM Result on 31-Jan-2002 [#3]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jan-2002 [#3]
Profit Trend
QoQ-0.0%
YoY- -103.98%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
TTM Result
31/07/02 30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 CAGR
Revenue 124,437 128,393 128,393 93,359 93,359 54,295 54,295 170.68%
PBT 9,345 2,591 2,591 1,301 1,301 4,475 4,475 142.07%
Tax -5,377 -1,096 -1,096 566 566 -1,593 -1,593 330.86%
NP 3,968 1,495 1,495 1,867 1,867 2,882 2,882 46.80%
-
NP to SH 3,968 -984 -984 -612 -612 2,882 2,882 46.80%
-
Tax Rate 57.54% 42.30% 42.30% -43.50% -43.50% 35.60% 35.60% -
Total Cost 120,469 126,898 126,898 91,492 91,492 51,413 51,413 177.97%
-
Net Worth 41,493 45,466 45,265 0 44,015 0 204,955 -85.30%
Dividend
31/07/02 30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/02 30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 CAGR
Net Worth 41,493 45,466 45,265 0 44,015 0 204,955 -85.30%
NOSH 41,493 41,333 41,527 41,524 41,524 41,488 41,488 0.01%
Ratio Analysis
31/07/02 30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 CAGR
NP Margin 3.19% 1.16% 1.16% 2.00% 2.00% 5.31% 5.31% -
ROE 9.56% -2.16% -2.17% 0.00% -1.39% 0.00% 1.41% -
Per Share
31/07/02 30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 CAGR
RPS 299.90 310.63 309.17 224.83 224.83 130.87 130.87 170.64%
EPS 9.56 -2.38 -2.37 -1.47 -1.47 6.95 6.95 46.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.10 1.09 0.00 1.06 0.00 4.94 -85.30%
Adjusted Per Share Value based on latest NOSH - 41,524
31/07/02 30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 CAGR
RPS 4.86 5.02 5.02 3.65 3.65 2.12 2.12 170.76%
EPS 0.16 -0.04 -0.04 -0.02 -0.02 0.11 0.11 56.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0162 0.0178 0.0177 0.00 0.0172 0.00 0.0801 -85.32%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 CAGR
Date 31/07/02 30/04/02 29/03/02 31/01/02 31/12/01 31/10/01 28/09/01 -
Price 1.15 1.41 1.41 1.25 1.26 1.12 0.89 -
P/RPS 0.38 0.45 0.46 0.56 0.56 0.86 0.68 -50.27%
P/EPS 12.03 -59.23 -59.51 -84.81 -85.49 16.12 12.81 -7.26%
EY 8.32 -1.69 -1.68 -1.18 -1.17 6.20 7.80 8.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.28 1.29 0.00 1.19 0.00 0.18 826.91%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment