[HEXZA] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
26-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 47.47%
YoY- 139.45%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 94,300 101,971 106,254 106,521 104,475 103,563 100,144 -3.91%
PBT 11,786 11,495 10,933 12,923 9,381 10,089 -16,768 -
Tax -2,778 -2,548 -2,352 -1,806 -1,738 -2,069 -2,401 10.18%
NP 9,008 8,947 8,581 11,117 7,643 8,020 -19,169 -
-
NP to SH 8,142 8,075 7,794 10,658 7,227 7,437 -19,962 -
-
Tax Rate 23.57% 22.17% 21.51% 13.98% 18.53% 20.51% - -
Total Cost 85,292 93,024 97,673 95,404 96,832 95,543 119,313 -20.00%
-
Net Worth 216,410 210,399 206,391 200,380 184,349 226,429 218,414 -0.61%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - 10,019 10,019 10,019 10,019 - - -
Div Payout % - 124.07% 128.55% 94.00% 138.63% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 216,410 210,399 206,391 200,380 184,349 226,429 218,414 -0.61%
NOSH 200,380 200,380 200,380 200,380 200,380 200,380 200,380 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 9.55% 8.77% 8.08% 10.44% 7.32% 7.74% -19.14% -
ROE 3.76% 3.84% 3.78% 5.32% 3.92% 3.28% -9.14% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 47.06 50.89 53.03 53.16 52.14 51.68 49.98 -3.92%
EPS 4.06 4.03 3.89 5.32 3.61 3.71 -9.96 -
DPS 0.00 5.00 5.00 5.00 5.00 0.00 0.00 -
NAPS 1.08 1.05 1.03 1.00 0.92 1.13 1.09 -0.61%
Adjusted Per Share Value based on latest NOSH - 200,380
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 47.06 50.89 53.03 53.16 52.14 51.68 49.98 -3.92%
EPS 4.06 4.03 3.89 5.32 3.61 3.71 -9.96 -
DPS 0.00 5.00 5.00 5.00 5.00 0.00 0.00 -
NAPS 1.08 1.05 1.03 1.00 0.92 1.13 1.09 -0.61%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.70 0.73 0.695 0.705 0.675 0.72 0.66 -
P/RPS 1.49 1.43 1.31 1.33 1.29 1.39 1.32 8.38%
P/EPS 17.23 18.11 17.87 13.25 18.72 19.40 -6.63 -
EY 5.80 5.52 5.60 7.54 5.34 5.15 -15.09 -
DY 0.00 6.85 7.19 7.09 7.41 0.00 0.00 -
P/NAPS 0.65 0.70 0.67 0.71 0.73 0.64 0.61 4.31%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 21/02/20 15/11/19 22/08/19 26/07/19 27/02/19 23/11/18 24/08/18 -
Price 0.83 0.80 0.695 0.70 0.705 0.845 0.715 -
P/RPS 1.76 1.57 1.31 1.32 1.35 1.63 1.43 14.80%
P/EPS 20.43 19.85 17.87 13.16 19.55 22.77 -7.18 -
EY 4.90 5.04 5.60 7.60 5.12 4.39 -13.93 -
DY 0.00 6.25 7.19 7.14 7.09 0.00 0.00 -
P/NAPS 0.77 0.76 0.67 0.70 0.77 0.75 0.66 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment