[JOHAN] QoQ TTM Result on 30-Apr-2024 [#3]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
12-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
30-Apr-2024 [#3]
Profit Trend
QoQ- 35.68%
YoY- 34.65%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
TTM Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 19,310 22,624 25,531 23,460 24,274 21,095 26,656 -19.26%
PBT -24,710 -24,078 -35,306 -56,305 -59,461 -61,402 -54,880 -41.11%
Tax -151 -152 66 -22 -25 -29 -164 -5.33%
NP -24,861 -24,230 -35,240 -56,327 -59,486 -61,431 -55,044 -40.99%
-
NP to SH -16,752 -16,034 -23,043 -35,826 -37,618 -38,929 -35,261 -38.97%
-
Tax Rate - - - - - - - -
Total Cost 44,171 46,854 60,771 79,787 83,760 82,526 81,700 -33.51%
-
Net Worth 181,018 185,249 189,921 200,667 202,302 211,880 231,503 -15.06%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 181,018 185,249 189,921 200,667 202,302 211,880 231,503 -15.06%
NOSH 1,158,888 1,168,028 1,168,028 1,168,028 1,168,028 1,168,028 1,168,028 -0.51%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin -128.75% -107.10% -138.03% -240.10% -245.06% -291.21% -206.50% -
ROE -9.25% -8.66% -12.13% -17.85% -18.59% -18.37% -15.23% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 1.67 1.94 2.19 2.01 2.08 1.81 2.28 -18.66%
EPS -1.45 -1.37 -1.97 -3.07 -3.22 -3.33 -3.02 -38.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1562 0.1586 0.1626 0.1718 0.1732 0.1814 0.1982 -14.61%
Adjusted Per Share Value based on latest NOSH - 1,168,028
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 1.67 1.95 2.20 2.02 2.09 1.82 2.30 -19.13%
EPS -1.45 -1.38 -1.99 -3.09 -3.25 -3.36 -3.04 -38.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1562 0.1599 0.1639 0.1732 0.1746 0.1828 0.1998 -15.07%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.05 0.055 0.055 0.065 0.055 0.055 0.06 -
P/RPS 3.00 2.84 2.52 3.24 2.65 3.05 2.63 9.12%
P/EPS -3.46 -4.01 -2.79 -2.12 -1.71 -1.65 -1.99 44.35%
EY -28.91 -24.96 -35.87 -47.19 -58.56 -60.60 -50.31 -30.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.34 0.38 0.32 0.30 0.30 4.37%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 16/12/24 25/09/24 12/06/24 26/03/24 12/12/23 29/09/23 16/06/23 -
Price 0.045 0.05 0.055 0.055 0.055 0.05 0.055 -
P/RPS 2.70 2.58 2.52 2.74 2.65 2.77 2.41 7.83%
P/EPS -3.11 -3.64 -2.79 -1.79 -1.71 -1.50 -1.82 42.69%
EY -32.12 -27.45 -35.87 -55.77 -58.56 -66.66 -54.89 -29.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.34 0.32 0.32 0.28 0.28 2.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment