[PGLOBE] QoQ TTM Result on 30-Jun-2020 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -209.86%
YoY- -288.07%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 22,405 32,074 43,314 65,814 88,261 84,337 97,066 -62.33%
PBT -2,150 -4,056 -3,644 1,173 4,701 4,498 6,115 -
Tax 298 -2,604 -3,378 -3,112 -2,936 -2,365 -1,215 -
NP -1,852 -6,660 -7,022 -1,939 1,765 2,133 4,900 -
-
NP to SH -1,847 -6,660 -7,022 -1,939 1,765 2,133 4,900 -
-
Tax Rate - - - 265.30% 62.45% 52.58% 19.87% -
Total Cost 24,257 38,734 50,336 67,753 86,496 82,204 92,166 -58.89%
-
Net Worth 238,919 237,052 238,919 240,786 240,782 242,648 244,515 -1.53%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 238,919 237,052 238,919 240,786 240,782 242,648 244,515 -1.53%
NOSH 186,655 186,655 186,655 186,655 186,652 186,652 186,652 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -8.27% -20.76% -16.21% -2.95% 2.00% 2.53% 5.05% -
ROE -0.77% -2.81% -2.94% -0.81% 0.73% 0.88% 2.00% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 12.00 17.18 23.21 35.26 47.29 45.18 52.00 -62.34%
EPS -0.99 -3.57 -3.76 -1.04 0.95 1.14 2.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.27 1.28 1.29 1.29 1.30 1.31 -1.53%
Adjusted Per Share Value based on latest NOSH - 186,655
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.00 4.30 5.80 8.81 11.82 11.30 13.00 -62.34%
EPS -0.25 -0.89 -0.94 -0.26 0.24 0.29 0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.3175 0.32 0.3225 0.3225 0.325 0.3275 -1.53%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.19 0.605 0.68 0.80 0.775 0.98 1.00 -
P/RPS 9.91 3.52 2.93 2.27 1.64 2.17 1.92 198.36%
P/EPS -120.26 -16.96 -18.08 -77.01 81.96 85.76 38.09 -
EY -0.83 -5.90 -5.53 -1.30 1.22 1.17 2.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.48 0.53 0.62 0.60 0.75 0.76 14.39%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 23/02/21 17/11/20 24/08/20 30/06/20 26/02/20 21/11/19 -
Price 0.90 0.64 0.575 0.68 0.80 0.92 0.975 -
P/RPS 7.50 3.72 2.48 1.93 1.69 2.04 1.87 152.21%
P/EPS -90.95 -17.94 -15.28 -65.46 84.60 80.51 37.14 -
EY -1.10 -5.58 -6.54 -1.53 1.18 1.24 2.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.50 0.45 0.53 0.62 0.71 0.74 -3.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment