[SUNSURIA] QoQ TTM Result on 30-Sep-2022 [#4]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
28-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022 [#4]
Profit Trend
QoQ- -20.83%
YoY- -19.14%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 431,648 424,046 375,342 402,496 368,123 307,845 296,687 28.48%
PBT 42,856 31,207 27,731 35,830 38,688 41,641 42,723 0.20%
Tax -20,948 -13,891 -13,712 -15,600 -10,436 -16,904 -17,345 13.44%
NP 21,908 17,316 14,019 20,230 28,252 24,737 25,378 -9.36%
-
NP to SH 15,807 13,217 11,096 17,635 22,275 21,683 24,082 -24.53%
-
Tax Rate 48.88% 44.51% 49.45% 43.54% 26.97% 40.59% 40.60% -
Total Cost 409,740 406,730 361,323 382,266 339,871 283,108 271,309 31.73%
-
Net Worth 1,057,182 1,057,182 1,048,223 1,048,223 1,048,223 1,039,264 1,039,264 1.14%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,057,182 1,057,182 1,048,223 1,048,223 1,048,223 1,039,264 1,039,264 1.14%
NOSH 895,917 895,917 895,917 895,917 895,917 895,917 895,917 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 5.08% 4.08% 3.73% 5.03% 7.67% 8.04% 8.55% -
ROE 1.50% 1.25% 1.06% 1.68% 2.13% 2.09% 2.32% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 48.18 47.33 41.89 44.93 41.09 34.36 33.12 28.47%
EPS 1.76 1.48 1.24 1.97 2.49 2.42 2.69 -24.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.18 1.17 1.17 1.17 1.16 1.16 1.14%
Adjusted Per Share Value based on latest NOSH - 895,917
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 48.18 47.33 41.89 44.93 41.09 34.36 33.12 28.47%
EPS 1.76 1.48 1.24 1.97 2.49 2.42 2.69 -24.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.18 1.17 1.17 1.17 1.16 1.16 1.14%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.425 0.33 0.33 0.38 0.42 0.43 0.42 -
P/RPS 0.88 0.70 0.79 0.85 1.02 1.25 1.27 -21.74%
P/EPS 24.09 22.37 26.64 19.31 16.89 17.77 15.63 33.53%
EY 4.15 4.47 3.75 5.18 5.92 5.63 6.40 -25.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.28 0.28 0.32 0.36 0.37 0.36 0.00%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 26/05/23 27/02/23 25/11/22 26/08/22 30/05/22 23/02/22 -
Price 0.485 0.41 0.36 0.41 0.355 0.425 0.44 -
P/RPS 1.01 0.87 0.86 0.91 0.86 1.24 1.33 -16.80%
P/EPS 27.49 27.79 29.07 20.83 14.28 17.56 16.37 41.41%
EY 3.64 3.60 3.44 4.80 7.00 5.69 6.11 -29.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.35 0.31 0.35 0.30 0.37 0.38 5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment