[SUNSURIA] QoQ Annualized Quarter Result on 30-Sep-2022 [#4]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
28-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022 [#4]
Profit Trend
QoQ- -8.66%
YoY- -19.14%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 442,372 403,370 315,488 402,202 403,110 359,682 424,104 2.85%
PBT 42,581 30,858 18,020 35,830 33,213 40,104 50,416 -10.67%
Tax -15,213 -11,532 -9,676 -15,600 -8,082 -14,950 -17,228 -7.97%
NP 27,368 19,326 8,344 20,230 25,130 25,154 33,188 -12.09%
-
NP to SH 16,870 11,798 4,236 17,635 19,308 20,634 30,392 -32.53%
-
Tax Rate 35.73% 37.37% 53.70% 43.54% 24.33% 37.28% 34.17% -
Total Cost 415,004 384,044 307,144 381,972 377,980 334,528 390,916 4.07%
-
Net Worth 1,057,182 1,057,182 1,048,223 1,048,223 1,048,223 1,039,264 1,039,264 1.14%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,057,182 1,057,182 1,048,223 1,048,223 1,048,223 1,039,264 1,039,264 1.14%
NOSH 895,917 895,917 895,917 895,917 895,917 895,917 895,917 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.19% 4.79% 2.64% 5.03% 6.23% 6.99% 7.83% -
ROE 1.60% 1.12% 0.40% 1.68% 1.84% 1.99% 2.92% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 49.38 45.02 35.21 44.89 44.99 40.15 47.34 2.86%
EPS 1.88 1.32 0.48 1.97 2.16 2.30 3.40 -32.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.18 1.17 1.17 1.17 1.16 1.16 1.14%
Adjusted Per Share Value based on latest NOSH - 895,917
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 49.38 45.02 35.21 44.89 44.99 40.15 47.34 2.86%
EPS 1.88 1.32 0.48 1.97 2.16 2.30 3.40 -32.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.18 1.17 1.17 1.17 1.16 1.16 1.14%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.425 0.33 0.33 0.38 0.42 0.43 0.42 -
P/RPS 0.86 0.73 0.94 0.85 0.93 1.07 0.89 -2.26%
P/EPS 22.57 25.06 69.80 19.31 19.49 18.67 12.38 49.40%
EY 4.43 3.99 1.43 5.18 5.13 5.36 8.08 -33.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.28 0.28 0.32 0.36 0.37 0.36 0.00%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 26/05/23 27/02/23 25/11/22 26/08/22 30/05/22 23/02/22 -
Price 0.485 0.41 0.36 0.41 0.355 0.425 0.44 -
P/RPS 0.98 0.91 1.02 0.91 0.79 1.06 0.93 3.56%
P/EPS 25.76 31.13 76.14 20.83 16.47 18.45 12.97 58.20%
EY 3.88 3.21 1.31 4.80 6.07 5.42 7.71 -36.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.35 0.31 0.35 0.30 0.37 0.38 5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment