[MUIIND] QoQ TTM Result on 30-Jun-2015 [#2]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -31.09%
YoY- -519.35%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 476,149 474,998 462,492 464,281 477,941 480,667 531,836 -7.10%
PBT -1,842 -8,651 -26,267 -13,918 -7,878 2,374 -9,408 -66.24%
Tax -9,770 -10,621 -6,378 -5,214 -7,266 -5,681 -11,007 -7.63%
NP -11,612 -19,272 -32,645 -19,132 -15,144 -3,307 -20,415 -31.32%
-
NP to SH -17,381 -25,725 -34,059 -17,315 -13,208 -1,724 -14,097 14.96%
-
Tax Rate - - - - - 239.30% - -
Total Cost 487,761 494,270 495,137 483,413 493,085 483,974 552,251 -7.93%
-
Net Worth 796,483 847,803 856,894 757,359 789,355 803,872 765,984 2.63%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 796,483 847,803 856,894 757,359 789,355 803,872 765,984 2.63%
NOSH 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -2.44% -4.06% -7.06% -4.12% -3.17% -0.69% -3.84% -
ROE -2.18% -3.03% -3.97% -2.29% -1.67% -0.21% -1.84% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 16.24 16.20 15.77 16.61 16.26 16.10 18.14 -7.10%
EPS -0.59 -0.88 -1.16 -0.62 -0.45 -0.06 -0.48 14.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2716 0.2891 0.2922 0.2709 0.2686 0.2692 0.2612 2.63%
Adjusted Per Share Value based on latest NOSH - 2,932,561
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 14.74 14.71 14.32 14.38 14.80 14.88 16.47 -7.12%
EPS -0.54 -0.80 -1.05 -0.54 -0.41 -0.05 -0.44 14.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2466 0.2625 0.2653 0.2345 0.2444 0.2489 0.2372 2.62%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.185 0.185 0.185 0.19 0.235 0.30 0.325 -
P/RPS 1.14 1.14 1.17 1.14 1.44 1.86 1.79 -25.95%
P/EPS -31.21 -21.09 -15.93 -30.68 -52.29 -519.63 -67.61 -40.24%
EY -3.20 -4.74 -6.28 -3.26 -1.91 -0.19 -1.48 67.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.64 0.63 0.70 0.87 1.11 1.24 -32.97%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 25/02/16 24/11/15 20/08/15 27/05/15 24/02/15 25/11/14 -
Price 0.175 0.18 0.195 0.175 0.20 0.25 0.23 -
P/RPS 1.08 1.11 1.24 1.05 1.23 1.55 1.27 -10.23%
P/EPS -29.53 -20.52 -16.79 -28.26 -44.50 -433.03 -47.85 -27.49%
EY -3.39 -4.87 -5.96 -3.54 -2.25 -0.23 -2.09 38.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.62 0.67 0.65 0.74 0.93 0.88 -19.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment