[MUIIND] QoQ TTM Result on 30-Jun-2016 [#4]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -591.44%
YoY- -594.08%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 407,415 420,083 451,219 467,151 476,149 474,998 462,492 -8.09%
PBT -135,546 -126,559 -94,673 -102,350 -1,842 -8,651 -26,267 198.32%
Tax -5,541 -6,208 -4,606 -6,429 -9,770 -10,621 -6,378 -8.94%
NP -141,087 -132,767 -99,279 -108,779 -11,612 -19,272 -32,645 165.09%
-
NP to SH -151,649 -141,470 -109,764 -120,180 -17,381 -25,725 -34,059 170.40%
-
Tax Rate - - - - - - - -
Total Cost 548,502 552,850 550,498 575,930 487,761 494,270 495,137 7.05%
-
Net Worth 729,034 751,322 727,890 710,852 796,483 847,803 856,894 -10.20%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 729,034 751,322 727,890 710,852 796,483 847,803 856,894 -10.20%
NOSH 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -34.63% -31.60% -22.00% -23.29% -2.44% -4.06% -7.06% -
ROE -20.80% -18.83% -15.08% -16.91% -2.18% -3.03% -3.97% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 13.89 14.32 15.15 15.93 16.24 16.20 15.77 -8.10%
EPS -5.17 -4.82 -3.69 -4.10 -0.59 -0.88 -1.16 170.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2486 0.2562 0.2444 0.2424 0.2716 0.2891 0.2922 -10.20%
Adjusted Per Share Value based on latest NOSH - 2,932,561
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 12.63 13.02 13.99 14.48 14.76 14.72 14.34 -8.10%
EPS -4.70 -4.39 -3.40 -3.73 -0.54 -0.80 -1.06 169.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.226 0.2329 0.2256 0.2204 0.2469 0.2628 0.2656 -10.19%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.165 0.12 0.15 0.165 0.185 0.185 0.185 -
P/RPS 1.19 0.84 0.99 1.04 1.14 1.14 1.17 1.13%
P/EPS -3.19 -2.49 -4.07 -4.03 -31.21 -21.09 -15.93 -65.73%
EY -31.34 -40.20 -24.57 -24.84 -3.20 -4.74 -6.28 191.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.47 0.61 0.68 0.68 0.64 0.63 3.14%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 27/02/17 29/11/16 30/08/16 31/05/16 25/02/16 24/11/15 -
Price 0.185 0.16 0.125 0.16 0.175 0.18 0.195 -
P/RPS 1.33 1.12 0.83 1.00 1.08 1.11 1.24 4.77%
P/EPS -3.58 -3.32 -3.39 -3.90 -29.53 -20.52 -16.79 -64.27%
EY -27.95 -30.15 -29.48 -25.61 -3.39 -4.87 -5.96 179.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.62 0.51 0.66 0.64 0.62 0.67 6.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment