[MUIIND] QoQ Quarter Result on 30-Jun-2016 [#4]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -1629.79%
YoY- -5252.89%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 95,159 111,767 102,033 98,456 107,827 142,903 117,965 -13.33%
PBT -12,323 -19,099 -4,411 -99,713 -3,336 12,787 -12,088 1.29%
Tax -1,760 -2,993 -2,457 1,669 -2,427 -1,391 -4,280 -44.67%
NP -14,083 -22,092 -6,868 -98,044 -5,763 11,396 -16,368 -9.52%
-
NP to SH -16,235 -22,021 -8,637 -104,756 -6,056 9,685 -19,053 -10.11%
-
Tax Rate - - - - - 10.88% - -
Total Cost 109,242 133,859 108,901 196,500 113,590 131,507 134,333 -12.86%
-
Net Worth 729,034 751,322 716,717 710,852 796,483 0 856,894 -10.20%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 729,034 751,322 716,717 710,852 796,483 0 856,894 -10.20%
NOSH 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -14.80% -19.77% -6.73% -99.58% -5.34% 7.97% -13.88% -
ROE -2.23% -2.93% -1.21% -14.74% -0.76% 0.00% -2.22% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.24 3.81 3.48 3.36 3.68 4.87 4.02 -13.38%
EPS -0.55 -0.75 -0.29 -3.57 -0.21 0.33 -0.65 -10.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2486 0.2562 0.2444 0.2424 0.2716 0.00 0.2922 -10.20%
Adjusted Per Share Value based on latest NOSH - 2,932,561
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.95 3.46 3.16 3.05 3.34 4.42 3.65 -13.22%
EPS -0.50 -0.68 -0.27 -3.24 -0.19 0.30 -0.59 -10.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2257 0.2326 0.2219 0.2201 0.2466 0.00 0.2653 -10.20%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.165 0.12 0.15 0.165 0.185 0.185 0.185 -
P/RPS 5.08 3.15 4.31 4.91 5.03 3.80 4.60 6.83%
P/EPS -29.80 -15.98 -50.93 -4.62 -89.58 56.02 -28.47 3.08%
EY -3.36 -6.26 -1.96 -21.65 -1.12 1.79 -3.51 -2.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.47 0.61 0.68 0.68 0.00 0.63 3.14%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 27/02/17 29/11/16 30/08/16 31/05/16 25/02/16 24/11/15 -
Price 0.185 0.16 0.125 0.16 0.175 0.18 0.195 -
P/RPS 5.70 4.20 3.59 4.77 4.76 3.69 4.85 11.35%
P/EPS -33.42 -21.31 -42.44 -4.48 -84.74 54.50 -30.01 7.43%
EY -2.99 -4.69 -2.36 -22.33 -1.18 1.83 -3.33 -6.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.62 0.51 0.66 0.64 0.00 0.67 6.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment