[SHCHAN] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -153.85%
YoY- -300.68%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 21,467 20,390 17,904 16,328 16,215 14,898 13,975 33.16%
PBT -2,207 -1,064 -1,242 -2,103 3,823 2,578 1,104 -
Tax 198 198 26 28 30 32 661 -55.26%
NP -2,009 -866 -1,216 -2,075 3,853 2,610 1,765 -
-
NP to SH -2,009 -866 -1,216 -2,075 3,853 2,610 1,765 -
-
Tax Rate - - - - -0.78% -1.24% -59.87% -
Total Cost 23,476 21,256 19,120 18,403 12,362 12,288 12,210 54.68%
-
Net Worth 61,234 61,199 58,443 62,241 63,253 63,322 62,193 -1.03%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 61,234 61,199 58,443 62,241 63,253 63,322 62,193 -1.03%
NOSH 120,066 120,066 120,066 120,066 115,006 115,131 115,172 2.81%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -9.36% -4.25% -6.79% -12.71% 23.76% 17.52% 12.63% -
ROE -3.28% -1.42% -2.08% -3.33% 6.09% 4.12% 2.84% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 17.88 17.33 15.32 14.17 14.10 12.94 12.13 29.55%
EPS -1.67 -0.74 -1.04 -1.80 3.35 2.27 1.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.50 0.54 0.55 0.55 0.54 -3.74%
Adjusted Per Share Value based on latest NOSH - 120,066
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 7.21 6.85 6.01 5.48 5.44 5.00 4.69 33.23%
EPS -0.67 -0.29 -0.41 -0.70 1.29 0.88 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2056 0.2055 0.1962 0.2089 0.2123 0.2126 0.2088 -1.02%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.60 0.60 0.60 0.64 0.66 0.55 0.58 -
P/RPS 3.36 3.46 3.92 4.52 4.68 4.25 4.78 -20.95%
P/EPS -35.86 -81.54 -57.67 -35.55 19.70 24.26 37.85 -
EY -2.79 -1.23 -1.73 -2.81 5.08 4.12 2.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.15 1.20 1.19 1.20 1.00 1.07 6.74%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 28/02/18 27/11/17 25/08/17 29/05/17 28/02/17 18/11/16 -
Price 0.50 0.50 0.59 0.55 0.63 0.595 0.57 -
P/RPS 2.80 2.89 3.85 3.88 4.47 4.60 4.70 -29.22%
P/EPS -29.88 -67.95 -56.71 -30.55 18.80 26.25 37.19 -
EY -3.35 -1.47 -1.76 -3.27 5.32 3.81 2.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.96 1.18 1.02 1.15 1.08 1.06 -5.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment