[SHCHAN] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 42.23%
YoY- 91.75%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 69,397 69,330 64,272 60,896 59,170 59,977 59,315 11.00%
PBT 17,392 9,468 7,407 5,831 4,146 5,159 4,184 157.85%
Tax -598 95 242 316 396 155 264 -
NP 16,794 9,563 7,649 6,147 4,542 5,314 4,448 141.88%
-
NP to SH 15,712 7,211 5,619 4,483 3,152 4,010 3,611 165.81%
-
Tax Rate 3.44% -1.00% -3.27% -5.42% -9.55% -3.00% -6.31% -
Total Cost 52,603 59,767 56,623 54,749 54,628 54,663 54,867 -2.76%
-
Net Worth 65,904 56,788 53,491 51,326 50,240 49,008 47,941 23.56%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 65,904 56,788 53,491 51,326 50,240 49,008 47,941 23.56%
NOSH 111,702 111,350 111,440 111,578 111,645 111,382 111,492 0.12%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 24.20% 13.79% 11.90% 10.09% 7.68% 8.86% 7.50% -
ROE 23.84% 12.70% 10.50% 8.73% 6.27% 8.18% 7.53% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 62.13 62.26 57.67 54.58 53.00 53.85 53.20 10.86%
EPS 14.07 6.48 5.04 4.02 2.82 3.60 3.24 165.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.51 0.48 0.46 0.45 0.44 0.43 23.40%
Adjusted Per Share Value based on latest NOSH - 111,578
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 23.30 23.27 21.58 20.44 19.86 20.13 19.91 11.01%
EPS 5.27 2.42 1.89 1.50 1.06 1.35 1.21 165.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2212 0.1906 0.1796 0.1723 0.1687 0.1645 0.1609 23.56%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.56 0.38 0.455 0.46 0.48 0.41 0.42 -
P/RPS 0.90 0.61 0.79 0.84 0.91 0.76 0.79 9.05%
P/EPS 3.98 5.87 9.02 11.45 17.00 11.39 12.97 -54.40%
EY 25.12 17.04 11.08 8.73 5.88 8.78 7.71 119.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.75 0.95 1.00 1.07 0.93 0.98 -2.04%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 01/03/12 30/11/11 26/08/11 24/05/11 28/02/11 08/11/10 10/08/10 -
Price 0.83 0.51 0.43 0.47 0.47 0.48 0.45 -
P/RPS 1.34 0.82 0.75 0.86 0.89 0.89 0.85 35.34%
P/EPS 5.90 7.88 8.53 11.70 16.65 13.33 13.89 -43.40%
EY 16.95 12.70 11.73 8.55 6.01 7.50 7.20 76.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.00 0.90 1.02 1.04 1.09 1.05 21.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment