[SHCHAN] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 20.18%
YoY- 491.14%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 15,437 20,473 17,778 15,709 15,370 15,415 14,402 4.72%
PBT 8,735 3,786 3,567 1,304 811 1,725 1,991 167.27%
Tax -411 -179 -1 -7 282 -32 73 -
NP 8,324 3,607 3,566 1,297 1,093 1,693 2,064 152.72%
-
NP to SH 9,383 2,639 2,630 1,060 882 1,047 1,494 239.26%
-
Tax Rate 4.71% 4.73% 0.03% 0.54% -34.77% 1.86% -3.67% -
Total Cost 7,113 16,866 14,212 14,412 14,277 13,722 12,338 -30.66%
-
Net Worth 65,904 56,788 53,491 51,326 50,240 49,008 47,941 23.56%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 65,904 56,788 53,491 51,326 50,240 49,008 47,941 23.56%
NOSH 111,702 111,350 111,440 111,578 111,645 111,382 111,492 0.12%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 53.92% 17.62% 20.06% 8.26% 7.11% 10.98% 14.33% -
ROE 14.24% 4.65% 4.92% 2.07% 1.76% 2.14% 3.12% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 13.82 18.39 15.95 14.08 13.77 13.84 12.92 4.57%
EPS 8.40 2.37 2.36 0.95 0.79 0.94 1.34 238.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.51 0.48 0.46 0.45 0.44 0.43 23.40%
Adjusted Per Share Value based on latest NOSH - 111,578
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 5.18 6.87 5.97 5.27 5.16 5.17 4.83 4.76%
EPS 3.15 0.89 0.88 0.36 0.30 0.35 0.50 239.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2212 0.1906 0.1796 0.1723 0.1687 0.1645 0.1609 23.56%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.56 0.38 0.455 0.46 0.48 0.41 0.42 -
P/RPS 4.05 2.07 2.85 3.27 3.49 2.96 3.25 15.75%
P/EPS 6.67 16.03 19.28 48.42 60.76 43.62 31.34 -64.25%
EY 15.00 6.24 5.19 2.07 1.65 2.29 3.19 179.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.75 0.95 1.00 1.07 0.93 0.98 -2.04%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 01/03/12 30/11/11 26/08/11 24/05/11 28/02/11 08/11/10 10/08/10 -
Price 0.83 0.51 0.43 0.47 0.47 0.48 0.45 -
P/RPS 6.01 2.77 2.70 3.34 3.41 3.47 3.48 43.80%
P/EPS 9.88 21.52 18.22 49.47 59.49 51.06 33.58 -55.66%
EY 10.12 4.65 5.49 2.02 1.68 1.96 2.98 125.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.00 0.90 1.02 1.04 1.09 1.05 21.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment