[TURIYA] QoQ TTM Result on 31-Dec-2015 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
16-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -14.7%
YoY- 109.63%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 19,667 20,515 21,773 23,108 24,121 25,731 26,819 -18.63%
PBT -375 456 2,144 1,759 1,872 1,750 1,007 -
Tax -264 -278 -301 -192 -152 -116 -93 100.10%
NP -639 178 1,843 1,567 1,720 1,634 914 -
-
NP to SH -429 387 1,915 1,741 2,041 2,070 1,228 -
-
Tax Rate - 60.96% 14.04% 10.92% 8.12% 6.63% 9.24% -
Total Cost 20,306 20,337 19,930 21,541 22,401 24,097 25,905 -14.94%
-
Net Worth 123,500 128,087 135,999 128,629 130,374 128,087 121,000 1.36%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 123,500 128,087 135,999 128,629 130,374 128,087 121,000 1.36%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -3.25% 0.87% 8.46% 6.78% 7.13% 6.35% 3.41% -
ROE -0.35% 0.30% 1.41% 1.35% 1.57% 1.62% 1.01% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 8.76 8.97 8.97 10.24 10.55 11.25 12.19 -19.72%
EPS -0.19 0.17 0.79 0.77 0.89 0.91 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.56 0.56 0.57 0.57 0.56 0.55 0.00%
Adjusted Per Share Value based on latest NOSH - 228,728
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 8.66 9.03 9.58 10.17 10.62 11.32 11.80 -18.59%
EPS -0.19 0.17 0.84 0.77 0.90 0.91 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5435 0.5637 0.5985 0.5661 0.5738 0.5637 0.5325 1.36%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.175 0.19 0.16 0.165 0.14 0.16 0.23 -
P/RPS 2.00 2.12 1.78 1.61 1.33 1.42 1.89 3.83%
P/EPS -91.60 112.30 20.29 21.39 15.69 17.68 41.21 -
EY -1.09 0.89 4.93 4.68 6.37 5.66 2.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.34 0.29 0.29 0.25 0.29 0.42 -16.53%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 15/11/16 16/08/16 30/05/16 16/02/16 19/11/15 26/08/15 29/05/15 -
Price 0.17 0.195 0.25 0.19 0.17 0.155 0.175 -
P/RPS 1.94 2.17 2.79 1.86 1.61 1.38 1.44 21.91%
P/EPS -88.98 115.25 31.70 24.63 19.05 17.13 31.35 -
EY -1.12 0.87 3.15 4.06 5.25 5.84 3.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.45 0.33 0.30 0.28 0.32 -2.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment