[TURIYA] YoY Annualized Quarter Result on 31-Dec-2015 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
16-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -1.21%
YoY- 32.53%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 20,826 19,658 18,872 23,062 28,010 35,361 42,886 -11.33%
PBT 468 622 444 2,929 1,925 -12,717 3,357 -27.98%
Tax -196 -134 68 -132 0 -173 -256 -4.35%
NP 272 488 512 2,797 1,925 -12,890 3,101 -33.33%
-
NP to SH -750 522 132 2,776 2,094 -9,912 2,798 -
-
Tax Rate 41.88% 21.54% -15.32% 4.51% 0.00% - 7.63% -
Total Cost 20,554 19,170 18,360 20,265 26,085 48,251 39,785 -10.41%
-
Net Worth 121,225 125,800 128,087 130,374 125,800 148,673 175,677 -5.99%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 121,225 125,800 128,087 130,374 125,800 148,673 175,677 -5.99%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,152 0.04%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 1.31% 2.48% 2.71% 12.13% 6.87% -36.45% 7.23% -
ROE -0.62% 0.42% 0.10% 2.13% 1.67% -6.67% 1.59% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 9.11 8.59 8.25 10.08 12.25 15.46 18.80 -11.36%
EPS -0.33 0.23 0.05 1.21 0.92 -4.33 1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.55 0.56 0.57 0.55 0.65 0.77 -6.03%
Adjusted Per Share Value based on latest NOSH - 228,728
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 9.17 8.65 8.31 10.15 12.33 15.56 18.87 -11.32%
EPS -0.33 0.23 0.06 1.22 0.92 -4.36 1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5335 0.5536 0.5637 0.5738 0.5536 0.6543 0.7732 -5.99%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.11 0.19 0.15 0.165 0.195 0.205 0.24 -
P/RPS 1.21 2.21 1.82 1.64 1.59 1.33 1.28 -0.93%
P/EPS -33.52 83.15 259.92 13.60 21.29 -4.73 19.57 -
EY -2.98 1.20 0.38 7.36 4.70 -21.14 5.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.35 0.27 0.29 0.35 0.32 0.31 -6.28%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/02/19 28/02/18 15/02/17 16/02/16 23/02/15 24/02/14 20/02/13 -
Price 0.135 0.20 0.19 0.19 0.18 0.215 0.185 -
P/RPS 1.48 2.33 2.30 1.88 1.47 1.39 0.98 7.10%
P/EPS -41.13 87.52 329.23 15.66 19.66 -4.96 15.08 -
EY -2.43 1.14 0.30 6.39 5.09 -20.16 6.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.36 0.34 0.33 0.33 0.33 0.24 0.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment