[TASEK] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 14.77%
YoY- -16.15%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 529,032 595,904 601,676 560,180 549,820 555,712 554,777 -3.12%
PBT -23,355 -16,972 -31,652 -40,599 -36,220 -34,246 -28,304 -12.03%
Tax 7,130 6,257 6,329 10,888 5,887 6,452 6,502 6.34%
NP -16,225 -10,715 -25,323 -29,711 -30,333 -27,794 -21,802 -17.89%
-
NP to SH -16,225 -10,715 -25,323 -29,711 -30,333 -27,794 -21,802 -17.89%
-
Tax Rate - - - - - - - -
Total Cost 545,257 606,619 626,999 589,891 580,153 583,506 576,579 -3.65%
-
Net Worth 501,689 511,429 512,858 514,724 523,785 525,615 532,871 -3.94%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 501,689 511,429 512,858 514,724 523,785 525,615 532,871 -3.94%
NOSH 123,621 123,621 123,621 123,621 123,621 123,621 123,621 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -3.07% -1.80% -4.21% -5.30% -5.52% -5.00% -3.93% -
ROE -3.23% -2.10% -4.94% -5.77% -5.79% -5.29% -4.09% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 436.70 491.90 496.67 462.41 453.86 458.72 457.95 -3.12%
EPS -13.39 -8.84 -20.90 -24.53 -25.04 -22.94 -18.00 -17.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1413 4.2217 4.2335 4.2489 4.3237 4.3388 4.3987 -3.94%
Adjusted Per Share Value based on latest NOSH - 123,621
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 427.95 482.04 486.71 453.14 444.76 449.53 448.77 -3.12%
EPS -13.12 -8.67 -20.48 -24.03 -24.54 -22.48 -17.64 -17.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.0583 4.1371 4.1486 4.1637 4.237 4.2518 4.3105 -3.94%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 5.79 5.50 5.46 5.36 5.52 4.96 4.20 -
P/RPS 1.33 1.12 1.10 1.16 1.22 1.08 0.92 27.88%
P/EPS -43.23 -62.18 -26.12 -21.85 -22.05 -21.62 -23.34 50.87%
EY -2.31 -1.61 -3.83 -4.58 -4.54 -4.63 -4.28 -33.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.30 1.29 1.26 1.28 1.14 0.95 29.53%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 12/08/20 05/05/20 26/02/20 07/11/19 06/08/19 30/04/19 26/02/19 -
Price 5.80 5.70 6.00 5.37 5.79 6.12 4.70 -
P/RPS 1.33 1.16 1.21 1.16 1.28 1.33 1.03 18.59%
P/EPS -43.31 -64.44 -28.70 -21.90 -23.12 -26.67 -26.12 40.13%
EY -2.31 -1.55 -3.48 -4.57 -4.32 -3.75 -3.83 -28.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.35 1.42 1.26 1.34 1.41 1.07 19.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment