[SAPRES] QoQ TTM Result on 31-Jan-2017 [#4]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
30-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jan-2017 [#4]
Profit Trend
QoQ- -5.32%
YoY- 3598.38%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
TTM Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 50,601 50,054 51,030 50,896 51,376 50,903 49,526 1.43%
PBT -1,585 94,872 92,087 87,399 92,431 -5,710 -122 450.06%
Tax -1,909 -457 6,545 12,938 13,543 11,778 4,823 -
NP -3,494 94,415 98,632 100,337 105,974 6,068 4,701 -
-
NP to SH -3,494 94,415 98,632 100,337 105,974 6,068 4,701 -
-
Tax Rate - 0.48% -7.11% -14.80% -14.65% - - -
Total Cost 54,095 -44,361 -47,602 -49,441 -54,598 44,835 44,825 13.31%
-
Net Worth 448,116 446,720 449,512 449,512 450,911 369,425 371,910 13.19%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div - - 16,092 20,286 20,286 20,286 4,194 -
Div Payout % - - 16.32% 20.22% 19.14% 334.33% 89.23% -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 448,116 446,720 449,512 449,512 450,911 369,425 371,910 13.19%
NOSH 139,600 139,600 139,600 139,600 139,600 139,600 139,600 0.00%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin -6.91% 188.63% 193.28% 197.14% 206.27% 11.92% 9.49% -
ROE -0.78% 21.14% 21.94% 22.32% 23.50% 1.64% 1.26% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 36.25 35.86 36.55 36.46 36.80 36.38 35.42 1.55%
EPS -2.50 67.63 70.65 71.87 75.91 4.34 3.36 -
DPS 0.00 0.00 11.50 14.50 14.50 14.50 3.00 -
NAPS 3.21 3.20 3.22 3.22 3.23 2.64 2.66 13.30%
Adjusted Per Share Value based on latest NOSH - 139,600
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 19.52 19.31 19.68 19.63 19.82 19.63 19.10 1.45%
EPS -1.35 36.42 38.04 38.70 40.88 2.34 1.81 -
DPS 0.00 0.00 6.21 7.82 7.82 7.82 1.62 -
NAPS 1.7285 1.7231 1.7338 1.7338 1.7392 1.4249 1.4345 13.19%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 0.955 1.08 1.10 0.93 0.95 1.03 1.13 -
P/RPS 2.63 3.01 3.01 2.55 2.58 2.83 3.19 -12.04%
P/EPS -38.16 1.60 1.56 1.29 1.25 23.75 33.61 -
EY -2.62 62.62 64.23 77.28 79.91 4.21 2.98 -
DY 0.00 0.00 10.45 15.59 15.26 14.08 2.65 -
P/NAPS 0.30 0.34 0.34 0.29 0.29 0.39 0.42 -20.04%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 06/12/17 28/09/17 20/06/17 30/03/17 24/11/16 29/09/16 29/06/16 -
Price 0.93 0.96 1.09 1.17 0.95 1.02 1.00 -
P/RPS 2.57 2.68 2.98 3.21 2.58 2.80 2.82 -5.98%
P/EPS -37.16 1.42 1.54 1.63 1.25 23.52 29.74 -
EY -2.69 70.45 64.82 61.43 79.91 4.25 3.36 -
DY 0.00 0.00 10.55 12.39 15.26 14.22 3.00 -
P/NAPS 0.29 0.30 0.34 0.36 0.29 0.39 0.38 -16.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment