[SAPRES] QoQ Cumulative Quarter Result on 31-Jan-2017 [#4]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
30-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jan-2017 [#4]
Profit Trend
QoQ- -2.31%
YoY- 3598.38%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Cumulative Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 37,559 24,622 12,358 50,896 35,517 23,659 11,629 118.03%
PBT -711 -990 631 104,371 88,771 -7,965 -3,559 -65.72%
Tax -733 -866 -383 -4,034 13,942 12,357 5,838 -
NP -1,444 -1,856 248 100,337 102,713 4,392 2,279 -
-
NP to SH -1,444 -1,856 248 100,337 102,713 4,392 2,279 -
-
Tax Rate - - 60.70% 3.87% -15.71% - - -
Total Cost 39,003 26,478 12,110 -49,441 -67,196 19,267 9,350 158.46%
-
Net Worth 448,116 446,720 449,512 449,512 450,887 368,091 371,910 13.19%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div - - - 20,242 16,095 16,076 4,194 -
Div Payout % - - - 20.17% 15.67% 366.03% 184.05% -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 448,116 446,720 449,512 449,512 450,887 368,091 371,910 13.19%
NOSH 139,600 139,600 139,600 139,600 139,593 139,428 139,815 -0.10%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin -3.84% -7.54% 2.01% 197.14% 289.19% 18.56% 19.60% -
ROE -0.32% -0.42% 0.06% 22.32% 22.78% 1.19% 0.61% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 26.90 17.64 8.85 36.46 25.44 16.97 8.32 118.18%
EPS -1.03 -1.33 0.18 71.87 73.58 3.15 1.63 -
DPS 0.00 0.00 0.00 14.50 11.53 11.53 3.00 -
NAPS 3.21 3.20 3.22 3.22 3.23 2.64 2.66 13.30%
Adjusted Per Share Value based on latest NOSH - 139,600
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 17.11 11.22 5.63 23.19 16.18 10.78 5.30 117.96%
EPS -0.66 -0.85 0.11 45.72 46.80 2.00 1.04 -
DPS 0.00 0.00 0.00 9.22 7.33 7.33 1.91 -
NAPS 2.0418 2.0355 2.0482 2.0482 2.0545 1.6772 1.6946 13.19%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 0.955 1.08 1.10 0.93 0.95 1.03 1.13 -
P/RPS 3.55 6.12 12.43 2.55 3.73 6.07 13.59 -59.03%
P/EPS -92.33 -81.23 619.19 1.29 1.29 32.70 69.33 -
EY -1.08 -1.23 0.16 77.28 77.45 3.06 1.44 -
DY 0.00 0.00 0.00 15.59 12.14 11.19 2.65 -
P/NAPS 0.30 0.34 0.34 0.29 0.29 0.39 0.42 -20.04%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 06/12/17 28/09/17 20/06/17 30/03/17 24/11/16 29/09/16 29/06/16 -
Price 0.93 0.96 1.09 1.17 0.95 1.02 1.00 -
P/RPS 3.46 5.44 12.31 3.21 3.73 6.01 12.02 -56.30%
P/EPS -89.91 -72.21 613.56 1.63 1.29 32.38 61.35 -
EY -1.11 -1.38 0.16 61.43 77.45 3.09 1.63 -
DY 0.00 0.00 0.00 12.39 12.14 11.30 3.00 -
P/NAPS 0.29 0.30 0.34 0.36 0.29 0.39 0.38 -16.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment