[POS] QoQ TTM Result on 31-Dec-2017 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -24.82%
YoY- -10.99%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 2,452,989 2,451,414 2,472,578 2,455,052 2,470,056 2,278,021 2,082,263 11.53%
PBT 44,608 86,987 119,950 115,155 146,013 135,349 128,515 -50.57%
Tax -17,560 -24,579 -24,643 -38,600 -43,988 -45,350 -46,724 -47.89%
NP 27,048 62,408 95,307 76,555 102,025 89,999 81,791 -52.14%
-
NP to SH 26,910 62,312 95,246 76,852 102,219 90,128 81,883 -52.34%
-
Tax Rate 39.37% 28.26% 20.54% 33.52% 30.13% 33.51% 36.36% -
Total Cost 2,425,941 2,389,006 2,377,271 2,378,497 2,368,031 2,188,022 2,000,472 13.70%
-
Net Worth 1,870,836 1,949,114 1,949,114 1,917,803 1,902,147 1,972,597 1,933,458 -2.16%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 83,757 83,757 83,757 83,757 91,607 91,607 91,607 -5.79%
Div Payout % 311.25% 134.42% 87.94% 108.98% 89.62% 101.64% 111.88% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,870,836 1,949,114 1,949,114 1,917,803 1,902,147 1,972,597 1,933,458 -2.16%
NOSH 782,776 782,776 782,776 782,776 782,776 782,776 782,776 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 1.10% 2.55% 3.85% 3.12% 4.13% 3.95% 3.93% -
ROE 1.44% 3.20% 4.89% 4.01% 5.37% 4.57% 4.24% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 313.37 313.17 315.87 313.63 315.55 291.02 266.01 11.53%
EPS 3.44 7.96 12.17 9.82 13.06 11.51 10.46 -52.32%
DPS 10.70 10.70 10.70 10.70 11.70 11.70 11.70 -5.77%
NAPS 2.39 2.49 2.49 2.45 2.43 2.52 2.47 -2.16%
Adjusted Per Share Value based on latest NOSH - 782,776
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 313.37 313.17 315.87 313.63 315.55 291.02 266.01 11.53%
EPS 3.44 7.96 12.17 9.82 13.06 11.51 10.46 -52.32%
DPS 10.70 10.70 10.70 10.70 11.70 11.70 11.70 -5.77%
NAPS 2.39 2.49 2.49 2.45 2.43 2.52 2.47 -2.16%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 3.60 3.98 3.53 5.25 5.25 5.30 4.58 -
P/RPS 1.15 1.27 1.12 1.67 1.66 1.82 1.72 -23.51%
P/EPS 104.72 50.00 29.01 53.47 40.20 46.03 43.78 78.76%
EY 0.95 2.00 3.45 1.87 2.49 2.17 2.28 -44.18%
DY 2.97 2.69 3.03 2.04 2.23 2.21 2.56 10.40%
P/NAPS 1.51 1.60 1.42 2.14 2.16 2.10 1.85 -12.65%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 21/11/18 24/08/18 28/05/18 26/02/18 28/11/17 17/08/17 23/05/17 -
Price 3.20 4.17 3.55 4.99 5.33 5.19 5.55 -
P/RPS 1.02 1.33 1.12 1.59 1.69 1.78 2.09 -37.98%
P/EPS 93.08 52.38 29.18 50.83 40.82 45.08 53.06 45.40%
EY 1.07 1.91 3.43 1.97 2.45 2.22 1.88 -31.29%
DY 3.34 2.57 3.01 2.14 2.20 2.25 2.11 35.78%
P/NAPS 1.34 1.67 1.43 2.04 2.19 2.06 2.25 -29.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment