[JAKS] QoQ TTM Result on 31-Jan-2001 [#2]

Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jan-2001 [#2]
Profit Trend
QoQ- -29.48%
YoY- -75.1%
View:
Show?
TTM Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 168,109 175,331 188,493 199,389 212,744 218,780 213,406 -14.66%
PBT -176,710 -173,884 -170,563 -66,429 -51,610 -48,112 -50,112 131.14%
Tax 159,221 173,884 170,563 66,429 51,610 48,112 50,112 115.67%
NP -17,489 0 0 0 0 0 0 -
-
NP to SH -173,425 -170,495 -169,860 -65,561 -50,634 -46,912 -47,114 137.83%
-
Tax Rate - - - - - - - -
Total Cost 185,598 175,331 188,493 199,389 212,744 218,780 213,406 -8.86%
-
Net Worth -396,889 -379,228 -362,201 -247,958 -223,376 -208,449 -191,942 62.09%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth -396,889 -379,228 -362,201 -247,958 -223,376 -208,449 -191,942 62.09%
NOSH 68,077 68,084 68,083 68,077 68,096 68,078 68,064 0.01%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin -10.40% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 246.94 257.52 276.86 292.89 312.42 321.37 313.53 -14.67%
EPS -254.75 -250.42 -249.49 -96.30 -74.36 -68.91 -69.22 137.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -5.83 -5.57 -5.32 -3.6423 -3.2803 -3.0619 -2.82 62.07%
Adjusted Per Share Value based on latest NOSH - 68,077
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 6.79 7.08 7.61 8.05 8.59 8.83 8.62 -14.67%
EPS -7.00 -6.88 -6.86 -2.65 -2.04 -1.89 -1.90 137.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1603 -0.1531 -0.1463 -0.1001 -0.0902 -0.0842 -0.0775 62.12%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 13/12/01 28/09/01 29/06/01 29/03/01 21/12/00 30/09/00 29/06/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment