[AHP] QoQ TTM Result on 30-Jun-2001 [#2]

Announcement Date
16-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -24.79%
YoY- 376.17%
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 12,417 11,414 9,985 8,650 8,804 8,745 8,698 26.81%
PBT 5,643 4,416 1,836 1,625 2,084 3,549 -638 -
Tax -1,306 -1,169 -185 -81 -307 -321 3,866 -
NP 4,337 3,247 1,651 1,544 1,777 3,228 3,228 21.78%
-
NP to SH 4,337 3,247 814 707 940 2,391 -501 -
-
Tax Rate 23.14% 26.47% 10.08% 4.98% 14.73% 9.04% - -
Total Cost 8,080 8,167 8,334 7,106 7,027 5,517 5,470 29.73%
-
Net Worth 99,523 137,786 141,103 141,857 141,978 146,016 150,050 -23.96%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - 3,285 3,285 - -
Div Payout % - - - - 349.52% 137.41% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 99,523 137,786 141,103 141,857 141,978 146,016 150,050 -23.96%
NOSH 99,523 99,895 99,861 100,909 99,591 99,642 100,327 -0.53%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 34.93% 28.45% 16.53% 17.85% 20.18% 36.91% 37.11% -
ROE 4.36% 2.36% 0.58% 0.50% 0.66% 1.64% -0.33% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 12.48 11.43 10.00 8.57 8.84 8.78 8.67 27.51%
EPS 4.36 3.25 0.82 0.70 0.94 2.40 -0.50 -
DPS 0.00 0.00 0.00 0.00 3.30 3.30 0.00 -
NAPS 1.00 1.3793 1.413 1.4058 1.4256 1.4654 1.4956 -23.55%
Adjusted Per Share Value based on latest NOSH - 100,909
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.64 5.19 4.54 3.93 4.00 3.98 3.95 26.82%
EPS 1.97 1.48 0.37 0.32 0.43 1.09 -0.23 -
DPS 0.00 0.00 0.00 0.00 1.49 1.49 0.00 -
NAPS 0.4524 0.6263 0.6414 0.6448 0.6454 0.6637 0.682 -23.95%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 15/04/02 24/01/02 23/10/01 16/07/01 17/04/01 23/01/01 31/10/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment