[AHP] QoQ TTM Result on 31-Dec-2000 [#4]

Announcement Date
23-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 577.25%
YoY- 183.25%
Quarter Report
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 9,985 8,650 8,804 8,745 8,698 8,841 6,606 31.67%
PBT 1,836 1,625 2,084 3,549 -638 -563 -1,797 -
Tax -185 -81 -307 -321 3,866 4,036 4,593 -
NP 1,651 1,544 1,777 3,228 3,228 3,473 2,796 -29.59%
-
NP to SH 814 707 940 2,391 -501 -256 -933 -
-
Tax Rate 10.08% 4.98% 14.73% 9.04% - - - -
Total Cost 8,334 7,106 7,027 5,517 5,470 5,368 3,810 68.42%
-
Net Worth 141,103 141,857 141,978 146,016 150,050 148,292 150,842 -4.34%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 3,285 3,285 - - - -
Div Payout % - - 349.52% 137.41% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 141,103 141,857 141,978 146,016 150,050 148,292 150,842 -4.34%
NOSH 99,861 100,909 99,591 99,642 100,327 99,558 99,948 -0.05%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 16.53% 17.85% 20.18% 36.91% 37.11% 39.28% 42.33% -
ROE 0.58% 0.50% 0.66% 1.64% -0.33% -0.17% -0.62% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 10.00 8.57 8.84 8.78 8.67 8.88 6.61 31.75%
EPS 0.82 0.70 0.94 2.40 -0.50 -0.26 -0.93 -
DPS 0.00 0.00 3.30 3.30 0.00 0.00 0.00 -
NAPS 1.413 1.4058 1.4256 1.4654 1.4956 1.4895 1.5092 -4.29%
Adjusted Per Share Value based on latest NOSH - 99,642
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 4.54 3.93 4.00 3.98 3.95 4.02 3.00 31.77%
EPS 0.37 0.32 0.43 1.09 -0.23 -0.12 -0.42 -
DPS 0.00 0.00 1.49 1.49 0.00 0.00 0.00 -
NAPS 0.6414 0.6448 0.6454 0.6637 0.682 0.6741 0.6856 -4.34%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/10/01 16/07/01 17/04/01 23/01/01 31/10/00 29/07/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment