[AHP] QoQ TTM Result on 30-Jun-2002 [#2]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
31-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 1.75%
YoY- 524.19%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 12,406 13,436 13,877 14,226 12,417 11,414 9,985 15.58%
PBT 3,523 4,908 5,570 5,948 5,643 4,416 1,836 54.47%
Tax -1,213 -1,246 -1,657 -1,535 -1,306 -1,169 -185 250.71%
NP 2,310 3,662 3,913 4,413 4,337 3,247 1,651 25.12%
-
NP to SH 2,310 3,662 3,913 4,413 4,337 3,247 814 100.57%
-
Tax Rate 34.43% 25.39% 29.75% 25.81% 23.14% 26.47% 10.08% -
Total Cost 10,096 9,774 9,964 9,813 8,080 8,167 8,334 13.65%
-
Net Worth 126,019 99,999 107,999 99,552 99,523 137,786 141,103 -7.26%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 126,019 99,999 107,999 99,552 99,523 137,786 141,103 -7.26%
NOSH 98,260 99,999 107,999 99,552 99,523 99,895 99,861 -1.07%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 18.62% 27.26% 28.20% 31.02% 34.93% 28.45% 16.53% -
ROE 1.83% 3.66% 3.62% 4.43% 4.36% 2.36% 0.58% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 12.63 13.44 12.85 14.29 12.48 11.43 10.00 16.85%
EPS 2.35 3.66 3.62 4.43 4.36 3.25 0.82 101.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2825 1.00 1.00 1.00 1.00 1.3793 1.413 -6.26%
Adjusted Per Share Value based on latest NOSH - 99,552
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 5.64 6.11 6.31 6.47 5.64 5.19 4.54 15.57%
EPS 1.05 1.66 1.78 2.01 1.97 1.48 0.37 100.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5728 0.4545 0.4909 0.4525 0.4524 0.6263 0.6414 -7.27%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 - - - - -
Price 0.64 0.67 0.68 0.00 0.00 0.00 0.00 -
P/RPS 5.07 4.99 5.29 0.00 0.00 0.00 0.00 -
P/EPS 27.22 18.30 18.77 0.00 0.00 0.00 0.00 -
EY 3.67 5.47 5.33 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.67 0.68 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 13/05/03 28/01/03 14/11/02 31/07/02 15/04/02 24/01/02 23/10/01 -
Price 0.65 0.65 0.68 0.00 0.00 0.00 0.00 -
P/RPS 5.15 4.84 5.29 0.00 0.00 0.00 0.00 -
P/EPS 27.65 17.75 18.77 0.00 0.00 0.00 0.00 -
EY 3.62 5.63 5.33 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.65 0.68 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment