[AHP] YoY Quarter Result on 31-Mar-2003 [#1]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
13-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -83.2%
YoY- -45.93%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 3,035 2,750 4,010 2,285 2,969 2,312 2,253 5.08%
PBT 1,423 1,173 2,349 578 804 736 2,201 -7.00%
Tax -3 -432 -327 -352 -386 -248 -262 -52.50%
NP 1,420 741 2,022 226 418 488 1,939 -5.05%
-
NP to SH 1,420 741 2,022 226 418 488 1,939 -5.05%
-
Tax Rate 0.21% 36.83% 13.92% 60.90% 48.01% 33.70% 11.90% -
Total Cost 1,615 2,009 1,988 2,059 2,551 1,824 314 31.36%
-
Net Worth 131,370 126,180 126,905 126,019 137,691 141,978 150,842 -2.27%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 131,370 126,180 126,905 126,019 137,691 141,978 150,842 -2.27%
NOSH 100,000 100,135 100,099 98,260 99,523 99,591 99,948 0.00%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 46.79% 26.95% 50.42% 9.89% 14.08% 21.11% 86.06% -
ROE 1.08% 0.59% 1.59% 0.18% 0.30% 0.34% 1.29% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 3.03 2.75 4.01 2.33 2.98 2.32 2.25 5.08%
EPS 1.42 0.74 2.02 0.23 0.42 0.49 1.94 -5.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3137 1.2601 1.2678 1.2825 1.3835 1.4256 1.5092 -2.28%
Adjusted Per Share Value based on latest NOSH - 98,260
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1.38 1.25 1.82 1.04 1.35 1.05 1.02 5.16%
EPS 0.65 0.34 0.92 0.10 0.19 0.22 0.88 -4.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5971 0.5735 0.5768 0.5728 0.6259 0.6454 0.6856 -2.27%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 - - - -
Price 0.71 0.73 0.68 0.64 0.00 0.00 0.00 -
P/RPS 23.39 26.58 16.97 27.52 0.00 0.00 0.00 -
P/EPS 50.00 98.65 33.66 278.26 0.00 0.00 0.00 -
EY 2.00 1.01 2.97 0.36 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.58 0.54 0.50 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 10/05/06 10/05/05 30/04/04 13/05/03 15/04/02 17/04/01 03/05/00 -
Price 0.74 0.73 0.67 0.65 0.00 0.00 0.00 -
P/RPS 24.38 26.58 16.72 27.95 0.00 0.00 0.00 -
P/EPS 52.11 98.65 33.17 282.61 0.00 0.00 0.00 -
EY 1.92 1.01 3.01 0.35 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.53 0.51 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment